
TIM S.A. provides telecommunications services in Brazil, including fixed-line telephone services and mobile communication services for personal and multimedia use.
Sector: Telecom
BR_TIMB
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/TIMB
Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueM USD | Operating profitM USD | D&AM USD | EBITDAM USD | Net profitM USD | Operating CFM USD | Capex + M&AM USD | AssetsM USD | EquityM USD | ROE (annualized) | Net debtM USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | PARTIAL | 1371.7 y/y 16.3% | 334.9 y/y 19.0% | 353.7 y/y 11.4% | 688.7 y/y 15.0% | 190.9 y/y 9.5% | 613.5 | 85.7 | 11262.1 y/y 10.6% | 4926.1 y/y 9.7% | 15.6% | -370.4 | Link |
| 2026-03-31 | Q1 2026 (3M) | PARTIAL | 1356.5 y/y 18.7% | 301.8 y/y 22.5% | 346.5 y/y 11.0% | 648.4 y/y 16.1% | 162.8 y/y 14.2% | 531.3 | -269.8 | 11518.9 y/y 14.1% | 4867.0 y/y 11.3% | 14.2% | -605.7 | Link |
| 2025-12-31 | Q4 2025 (3M) | OK | 1237.0 y/y — | 344.2 y/y — | 317.7 y/y — | 661.9 y/y — | 238.0 y/y — | 763.4 | -240.7 | 10178.4 y/y -2.6% | 4286.2 y/y -12.5% | 17.5% | -148.7 | Link |
| 2025-09-30 | Q3 2025 (3M) | OK | 1199.7 y/y — | 313.9 y/y — | 317.9 y/y — | 631.9 y/y — | 215.9 y/y — | 661.9 | -174.1 | 10255.7 y/y — | 4507.1 y/y — | 6.4% | -146.3 | Link |
| 2025-06-30 | Q2 2025 (3M) | OK | 1179.8 y/y — | 281.4 y/y — | 317.5 y/y — | 598.9 y/y — | 174.4 y/y — | 531.0 | -157.7 | 10181.2 y/y — | 4491.4 y/y — | 15.7% | -15.8 | Link |
| 2025-03-31 | Q1 2025 (3M) | OK | 1142.9 y/y — | 246.3 y/y — | 312.1 y/y — | 558.4 y/y — | 142.6 y/y — | 446.2 | -239.4 | 10092.5 y/y — | 4371.7 y/y — | 12.3% | 30.0 | Link |
| 2024-12-31 | FY 2024 (12M) | OK | 4722.6 y/y -4.1% | 1021.9 y/y 4.8% | 1303.9 y/y -11.3% | 2325.8 y/y -4.9% | 585.3 y/y -0.2% | 2288.5 | -844.5 | 10453.2 y/y -8.5% | 4900.1 y/y -8.9% | 11.4% | -41.4 | Link |
| 2023-12-31 | FY 2023 (12M) | PARTIAL | — y/y — | — y/y — | — y/y — | — y/y — | — y/y — | — | — | 11419.9 y/y — | 5376.4 y/y — | 11.2% | -261.5 | Link |
| 2023-09-30 | Q3 2023 (3M) | PARTIAL | 1200.0 y/y — | 241.5 y/y — | 347.9 y/y — | 589.4 y/y — | 141.9 y/y — | 690.5 | -197.8 | 11092.3 y/y — | 5068.1 y/y — | 3.6% | 77.5 | Link |
| 2023-06-30 | Q2 2023 (3M) | PARTIAL | 1241.3 y/y — | 219.9 y/y — | 388.4 y/y — | 608.3 y/y — | 132.6 y/y — | 447.2 | -196.0 | 11794.0 y/y — | 5362.2 y/y — | 10.2% | 307.2 | Link |
| 2023-03-31 | Q1 2023 (3M) | PARTIAL | 1131.4 y/y — | 156.4 y/y — | 356.5 y/y — | 512.8 y/y — | 82.7 y/y — | 396.2 | -258.5 | 11352.1 y/y — | 5058.1 y/y — | — | 1173.8 | Link |
Quarterly values ($ mln)
Year-over-year change
FCF ($ mln)
Net debt / cash ($ mln)
| year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| cash flow / profit | 3.35x | 5.48x | 4.38x | 3.91x | 3.12x |
| accruals, % of assets | -14.0% | -13.3% | -17.3% | -16.3% | -16.0% |
Our earnings breakdowns and investment notes on this issuer.
Value the company creates per year, as a % of market cap
Value created per year: +9.9%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-06-30 vs 2025-06-30) = (689 − 599) × 3.82 | 343 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (45 456 + -370) ÷ 2 631 | 17.1x |
| 3. Target multiple (Current EV/EBITDA + 7) ÷ 2 = (17.1 + 7) ÷ 2 | 12.1x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = 355 + 0 + 0 − 0 | 355 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (343 × 12.1 + 355) ÷ 45 456 | +9.9% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
Group: Telecom. Each peer is shown as it trades and re-priced onto this company's market (Brazil) by the ratio of our coverage medians.
| Company | Market | Cap, $bn | EV/EBITDA | EV/EBITDA, adjusted |
|---|---|---|---|---|
| KT Corporation | Korea | 9.4 | 3.6x | 2.6x |
| Telkom Indonesia | Indonesia | 15.1 | 2.4x | 3.7x |
| MTN Group | South Africa | 22.7 | 3.7x | 4.4x |
| Rostelecom | Russia | 2.0 | 2.7x | 4.5x |
| America Movil (AMX) | Mexico | 70.4 | 5.8x | 5.0x |
| MTS | Russia | 5.3 | 3.4x | 5.6x |
| e& (Etisalat Group) | UAE | 51.6 | 9.8x | 6.3x |
| Vodacom Group | South Africa | 18.6 | 5.4x | 6.3x |
| du (EITC) | UAE | 14.4 | 10.1x | 6.5x |
| PLDT | Philippines | 3.9 | 5.3x | 7.1x |
| Globe Telecom | Philippines | 3.7 | 5.6x | 7.4x |
| Kcell JSC | Kazakhstan | 2.9 | 13.7x | 11.4x |
| Group median | 5.3x | 5.9x | ||
| Group average | 6.0x | 5.9x | ||
| This company | Brazil | 45.7 | 17.1x | 17.1x |
Group median 5.3x as traded, 5.9x adjusted; this company 17.1x — a 189% premium.
Group average 6.0x as traded, 5.9x adjusted; against the average this company is at a 190% premium.
At the adjusted group median the market cap would be -65% versus today.
The gap and the implied upside are measured against the median: one richly priced peer moves an average, not a median. The market adjustment uses our coverage medians (US 23.0x, Russia 3.9x, South Africa 5.4x, Kazakhstan 7.7x, India 18.1x, Indonesia 4.2x); it is about where a name is listed, not what it does. Peer multiples come from the nightly rebuild of 2026-09-15; the company's own is live.
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-06-29 | 0.162 USD | Ex-dividend: 0.162 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-03-30 | 0.155 USD | Ex-dividend: 0.155 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-08-04 | 0.119 USD | Ex-dividend: 0.119 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-05-23 | 0.111 USD | Ex-dividend: 0.111 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-04-10 | 0.491 USD | Ex-dividend: 0.491 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-04-04 | 0.178 USD | Ex-dividend: 0.178 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-02-21 | 0.072 USD | Ex-dividend: 0.072 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-12-30 | 0.226 USD | Ex-dividend: 0.226 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-09-30 | 0.108 USD | Ex-dividend: 0.108 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-06-27 | 0.111 USD | Ex-dividend: 0.111 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-04-10 | 0.535 USD | Ex-dividend: 0.535 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-03-28 | 0.079 USD | Ex-dividend: 0.079 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-12-22 | 0.272 USD | Ex-dividend: 0.272 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-09-28 | 0.175 USD | Ex-dividend: 0.175 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-06-23 | 0.124 USD | Ex-dividend: 0.124 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-04-28 | 0.095 USD | Ex-dividend: 0.095 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-04-11 | 0.249 USD | Ex-dividend: 0.249 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-12-22 | 0.181 USD | Ex-dividend: 0.181 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-09-22 | 0.19 USD | Ex-dividend: 0.19 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-06-24 | 0.103 USD | Ex-dividend: 0.103 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-04-01 | 0.08 USD | Ex-dividend: 0.08 USD per share | Paid | Yahoo Finance (ex-div) |
| 2021-12-23 | 0.21 USD | Ex-dividend: 0.21 USD per share | Paid | Yahoo Finance (ex-div) |
| 2021-10-06 | 0.051 USD | Ex-dividend: 0.051 USD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Investor reporting (IR): https://ri.tim.com.br/en/
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of TIM S.A. (TIMB) — from primary filings.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map