Sector: Telecom
ID_TLKM
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: connector/market_inputs
Monetary columns are in T IDR, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueT IDR | Operating profitT IDR | D&AT IDR | EBITDAT IDR | Net profitT IDR | Operating CFT IDR | Capex + M&AT IDR | AssetsT IDR | EquityT IDR | ROE (annualized) | Net debtT IDR | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-03-31 | Q1 2026 (3M) | OK | 0.0 y/y 1.5% | 0.0 y/y -14.9% | 0.0 y/y 8.0% | 0.0 y/y -4.9% | 0.0 y/y -25.2% | 0.0 | -4.4 | 0.3 y/y -3.2% | 0.2 y/y -8.5% | 11.3% | 0.0 | Link |
| 2025-12-31 | Q4 2025 (3M) | OK | 0.0 y/y -1.7% | 0.0 y/y -17.9% | 0.0 y/y 60.7% | 0.0 y/y 21.0% | 0.0 y/y -66.0% | 0.0 | -6.7 | 0.3 y/y -4.0% | 0.2 y/y -7.4% | 11.7% | 0.0 | Report (PDF) |
| 2025-09-30 | Q3 2025 (3M) | OK | 0.0 y/y -0.9% | 0.0 y/y -12.4% | 0.0 y/y 0.0% | 0.0 y/y -7.0% | 0.0 y/y -18.7% | 0.0 | -6.3 | 0.3 y/y 2.4% | 0.2 y/y 0.4% | 4.2% | 0.0 | Link |
| 2025-06-30 | Q2 2025 (3M) | OK | 0.0 y/y -4.0% | 0.0 y/y -18.4% | 0.0 y/y -3.2% | 0.0 y/y -12.3% | 0.0 y/y -9.5% | 0.0 | -4.8 | 0.3 y/y 2.7% | 0.1 y/y 0.7% | 13.0% | 0.1 | Link |
| 2025-03-31 | Q1 2025 (3M) | OK | 0.0 y/y -2.1% | 0.0 y/y -4.7% | 0.0 y/y -0.4% | 0.0 y/y -2.9% | 0.0 y/y -4.0% | 0.0 | -5.1 | 0.3 y/y 4.0% | 0.2 y/y 20.0% | 14.0% | 0.0 | Report (PDF) |
| 2024-12-31 | Q4 2024 (3M) | OK | 0.0 y/y — | 0.0 y/y — | 0.0 y/y — | 0.0 y/y — | 0.0 y/y — | 0.0 | -7.5 | 0.3 y/y — | 0.2 y/y — | 14.9% | 0.0 | Report (PDF) |
| 2024-09-30 | Q3 2024 (3M) | OK | 0.0 y/y -2.2% | 0.0 y/y -15.5% | 0.0 y/y -0.1% | 0.0 y/y -9.5% | 0.0 y/y -12.3% | 0.0 | -6.2 | 0.3 y/y 3.2% | 0.2 y/y 3.2% | 5.2% | 0.0 | Link |
| 2024-06-30 | Q2 2024 (3M) | OK | 0.0 y/y 1.3% | 0.0 y/y 5.4% | 0.0 y/y -0.3% | 0.0 y/y 3.1% | 0.0 y/y -9.9% | 0.0 | -6.8 | 0.3 y/y -1.5% | 0.1 y/y 4.9% | 15.8% | 0.1 | Link |
| 2024-03-31 | Q1 2024 (3M) | OK | 0.0 y/y — | 0.0 y/y — | 0.0 y/y — | 0.0 y/y — | 0.0 y/y — | 0.0 | -5.5 | 0.3 y/y — | 0.1 y/y — | 16.2% | 0.0 | Report (PDF) |
| 2023-12-31 | Q4 2023 (3M) | OK | 0.0 y/y — | 0.0 y/y — | 0.0 y/y — | 0.0 y/y — | 0.0 y/y — | 0.0 | -2.8 | 0.3 y/y — | 0.2 y/y — | 13.2% | 0.0 | Link |
| 2023-09-30 | Q3 2023 (3M) | OK | 0.0 y/y — | 0.0 y/y — | 0.0 y/y — | 0.0 y/y — | 0.0 y/y — | 0.0 | -3.0 | 0.3 y/y — | 0.1 y/y — | 6.2% | 0.0 | Link |
| 2023-06-30 | Q2 2023 (3M) | OK | 0.0 y/y — | 0.0 y/y — | 0.0 y/y — | 0.0 y/y — | 0.0 y/y — | 0.0 | -5.1 | 0.3 y/y — | 0.1 y/y — | — | 0.0 | Link |
Quarterly values ($ mln)
Year-over-year change
FCF ($ mln)
Net debt / cash ($ mln)
Value the company creates per year, as a % of market cap
Value created per year: -9.2%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-03-31 vs 2025-03-31) = (17 627 000 − 18 543 000) × 4.01 | -3 671 903 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (262 005 500 + 31 186 000) ÷ 70 660 085 | 4.1x |
| 3. Target multiple (Current EV/EBITDA + 9) ÷ 2 = (4.1 + 9) ÷ 2 | 6.6x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = 4 425 000 + 0 + 0 − 0 | 0 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (-3 671 903 × 6.6 + 0) ÷ 262 005 500 | -9.2% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-06-18 | 223.1659 IDR | Ex-dividend: 223.1659 IDR per share | Paid | Yahoo Finance (ex-div) |
| 2025-06-11 | 212.4665 IDR | Ex-dividend: 212.4665 IDR per share | Paid | Yahoo Finance (ex-div) |
| 2024-05-16 | 178.5042 IDR | Ex-dividend: 178.5042 IDR per share | Paid | Yahoo Finance (ex-div) |
| 2023-06-12 | 167.5987 IDR | Ex-dividend: 167.5987 IDR per share | Paid | Yahoo Finance (ex-div) |
| 2022-06-08 | 149.9656 IDR | Ex-dividend: 149.9656 IDR per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Investor reporting (IR): https://www.telkom.co.id/sites/about-telkom/en_US/page/investor-relations-58
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Telkom Indonesia (TLKM) — from primary filings.
Telkom Indonesia provides telecommunications and information technology services, including mobile and fixed-line voice, data, internet, and digital content for consumers, businesses, and other operators.