COMM_AA 2025-09-30 Q3

Status: OK; Currency: USD; Amounts unit: millions; Forms: ✓ ✓ ✓

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

Structured statements (SEC US-GAAP)

Metric	Value	Evidence / page extract
Revenue	2 995	—
Operating profit	167	—
D&A	160	Row: derived: same-row components · dashboard=160.000 mln — derived: same-row components
EBITDA	327	—
Net profit	232	—
Cash	1 485	—
Debt short	3	—
Debt long	2 578	—
Net debt	1 096	Components: short debt 3 + long debt 2 578 + other financial liab. 0 + NCI 0 − cash 1 485 = net debt 1 096.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=1,096.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF	85	—
Investing CF	-11	—
Assets	15 969	—
Equity	6 345	—

P&L (US-GAAP, duration)

Line item	XBRL tag	Value (USD mln)
Revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	2 995
Research and development	`ResearchAndDevelopmentExpense`	11
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	78
Operating income (loss)	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	167
Interest expense	`InterestExpense`	33
Income tax expense (benefit)	`IncomeTaxExpenseBenefit`	-51
Net income (loss)	`NetIncomeLoss`	232
Depreciation & amortization	`DepreciationDepletionAndAmortization`	160
EBITDA (OP + D&A)	`OperatingIncomeLoss+DepreciationDepletionAndAmortization`	327

Balance sheet (US-GAAP, point in time)

Line item	XBRL tag	Value (USD mln)
Total assets	`Assets`	15 969
Cash and equivalents	`CashAndCashEquivalentsAtCarryingValue`	1 485
Receivables (net)	`AccountsReceivableNetCurrent`	1 045
Inventory (net)	`InventoryNet`	2 191
PP&E (net)	`PropertyPlantAndEquipmentNet`	6 629
Goodwill	`Goodwill`	145
Total liabilities	`Liabilities`	9 538
Long-term debt	`LongTermDebtAndCapitalLeaseObligations`	2 578
Stockholders' equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	6 345
Current / short-term debt (sum of tags)	`DebtCurrent+…`	3

Cash flow (US-GAAP, duration)

Line item	XBRL tag	Value (USD mln)
Operating cash flow	`NetCashProvidedByUsedInOperatingActivities`	85
Investing cash flow	`NetCashProvidedByUsedInInvestingActivities`	-11
Financing cash flow	`NetCashProvidedByUsedInFinancingActivities`	-105
Capex (PP&E purchases)	`PaymentsToAcquirePropertyPlantAndEquipment`	151

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

✓	Balance sheet identity (A = L + E)	Implied total liabilities (TA − TE) = 9,624; known debt components fit within that envelope.
✓	Net debt formula	net_debt 1,096 matches \|debt_short\|+\|debt_long\|+\|other\|+\|NCI\|−\|cash\| = 1,096.
✓	EBITDA = OP + D&A	EBITDA (327) ≈ OP (167) + D&A (160) = 327.
✓	Net profit vs operating profit	Net profit (232) sits within a plausible band vs operating profit (167).
✓	Cash ≤ total assets	Cash (1,485) ≤ total assets (15,969).

COMM_AA 2025-09-30 Q3 — report review