Frontierby eninvs

Language: EN · RU

← Company

COMM_AMR 2024-06-30 Q2 — report review

Status: OK — incomplete — unset metrics listed below; Currency: USD; Amounts unit: millions; Forms:

Report published: 2024-08-05

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue803.97
Operating profit70.68
D&A43.38Row: derived: same-row components · dashboard=43.380 mln — derived: same-row components
EBITDA114.06
Net profit58.91
Cash336.15
Debt short
Debt long5.301
Net debt-330.85Components: short debt 0 + long debt 5.301 + other financial liab. 0 + NCI 0 − cash 336.15 = net debt -330.85.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-330.847 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF138.12
Investing CF-71.67
Assets2 492.95
Equity1 643.57

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 849; known debt components fit within that envelope.
Net debt formulanet_debt -331 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -331.
EBITDA = OP + D&AEBITDA (114) ≈ OP (71) + D&A (43) = 114.
Net profit vs operating profitNet profit (59) sits within a plausible band vs operating profit (71).
Cash ≤ total assetsCash (336) ≤ total assets (2,493).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues803.97
Costs and expensesCostsAndExpenses733.29
Selling, general and administrativeSellingGeneralAndAdministrativeExpense18.8
Operating income (loss)OperatingIncomeLoss70.68
Income tax expense (benefit)IncomeTaxExpenseBenefit5.278
Net income (loss)NetIncomeLoss58.91
Depreciation & amortizationDepreciationDepletionAndAmortization43.38
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization114.06

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets2 492.95
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue336.15
Receivables (net)AccountsReceivableNetCurrent505.09
Inventory (net)InventoryNet221.81
PP&E (net)PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization626.38
Total liabilitiesLiabilities849.38
Long-term debtLongTermDebtAndCapitalLeaseObligations5.301
Stockholders' equityStockholdersEquity1 643.57

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities138.12
Investing cash flowNetCashProvidedByUsedInInvestingActivities-71.67
Financing cash flowNetCashProvidedByUsedInFinancingActivities-2.511
Dividends paidPaymentsOfDividends0.077
Share repurchasesPaymentsForRepurchaseOfCommonStock0

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used