Frontierby eninvs

Language: EN · RU

← Company

COMM_AREC 2025-09-30 Q3 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2025-11-14

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue0.0502
Operating profit-4.31
D&A0Row: derived: same-row components · dashboard=0.000 mln — derived: same-row components
EBITDA-4.31Row: computed as operating_profit + D&A (D&A not split out in source → 0) · dashboard=-4.310 mln — computed as operating_profit + D&A (D&A not split out in source → 0)
Net profit-6.303
Cash2.082
Debt short3.139
Debt long0.9653
Net debt2.023Components: short debt 3.139 + long debt 0.9653 + other financial liab. 0 + NCI 0 − cash 2.082 = net debt 2.023.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=2.023 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF-9.25
Investing CF-147.72
Assets201.2
Equity-93.43

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 295; known debt components fit within that envelope.
Net debt formulanet_debt 2 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 2.
EBITDA = OP + D&AEBITDA (-4) ≈ OP (-4) + D&A (0) = -4.
Net profit vs operating profitNet profit (-6) sits within a plausible band vs operating profit (-4).
Cash ≤ total assetsCash (2) ≤ total assets (201).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues0.0502
Operating expensesOperatingExpenses4.36
Operating income (loss)OperatingIncomeLoss-4.31
Interest expenseInterestExpense1.98
Net income (loss)NetIncomeLoss-6.303

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets201.2
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue2.082
Inventory (net)InventoryNet1.078
PP&E (net)PropertyPlantAndEquipmentNet15.57
Total liabilitiesLiabilities296.2
Long-term debtLongTermDebtNoncurrent0.9653
Stockholders' equityStockholdersEquity-93.43
Current / short-term debt (sum of tags)DebtCurrent+…3.139

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities-9.25
Investing cash flowNetCashProvidedByUsedInInvestingActivities-147.72
Financing cash flowNetCashProvidedByUsedInFinancingActivities9.265

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used