Frontierby eninvs

Language: EN · RU

← Company

COMM_BATL 2023-06-30 Q2 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2023-08-21

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue54.27
Operating profit0.309
D&A14.71Row: derived: same-row components · dashboard=14.713 mln — derived: same-row components
EBITDA15.02
Net profit-4.748
Cash18.51
Debt short42.77
Debt long164.06
Net debt188.31Components: short debt 42.77 + long debt 164.06 + other financial liab. 0 + NCI 0 − cash 18.51 = net debt 188.31.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=188.309 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF9.338
Investing CF-4.043
Assets433.24
Equity99.32

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 334; known debt components fit within that envelope.
Net debt formulanet_debt 188 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 188.
EBITDA = OP + D&AEBITDA (15) ≈ OP (0) + D&A (15) = 15.
Net profit vs operating profitNet profit (-5) sits within a plausible band vs operating profit (0).
Cash ≤ total assetsCash (19) ≤ total assets (433).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues54.27
Costs and expensesCostsAndExpenses53.96
Operating income (loss)OperatingIncomeLoss0.309
Income tax expense (benefit)IncomeTaxExpenseBenefit0
Net income (loss)NetIncomeLoss-4.748
Depreciation & amortizationResultsOfOperationsDepreciationDepletionAmortizationAndAccretion14.71
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization15.02

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets433.24
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue18.51
Receivables (net)AccountsReceivableNetCurrent23.52
PP&E (net)PropertyPlantAndEquipmentNet3.188
Long-term debtLongTermDebtNoncurrent164.06
Stockholders' equityStockholdersEquity99.32
Current / short-term debt (sum of tags)DebtCurrent+…42.77

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities9.338
Investing cash flowNetCashProvidedByUsedInInvestingActivities-4.043
Financing cash flowNetCashProvidedByUsedInFinancingActivities-10.03

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used