Frontierby eninvs

Language: EN · RU

← Company

COMM_BRN 2026-03-31 Q2 — report review

Status: OK — incomplete — unset metrics listed below; Currency: USD; Amounts unit: millions; Forms:

Report published: 2026-05-21

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue2.535
Operating profit0.093
D&A0.561Row: derived: same-row components · dashboard=0.561 mln — derived: same-row components
EBITDA0.654
Net profit-1.15
Cash4.016
Debt short0
Debt long0.082Row: carried forward from 2025-12-31 (debt not extracted this period) · dashboard=0.082 mln — [carry_forward] carried forward from 2025-12-31 (debt not extracted this period)
Net debt-3.934Components: short debt 0 + long debt 0.082 + other financial liab. 0 + NCI 0 − cash 4.016 = net debt -3.934.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-3.934 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF
Investing CF
Assets21.55
Equity8.132

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 13; known debt components fit within that envelope.
Net debt formulanet_debt -4 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -4.
EBITDA = OP + D&AEBITDA (1) ≈ OP (0) + D&A (1) = 1.
Net profit vs operating profitNet profit (-1) sits within a plausible band vs operating profit (0).
Cash ≤ total assetsCash (4) ≤ total assets (22).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues2.535
Costs and expensesCostsAndExpenses3.983
Operating income (loss)OperatingIncomeLoss0.093
Interest expenseInterestExpense0
Income tax expense (benefit)IncomeTaxExpenseBenefit0.006
Net income (loss)NetIncomeLoss-1.15
Depreciation & amortizationDepreciationDepletionAndAmortization0.561
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization0.654

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets21.55
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue4.016
Receivables (net)AccountsReceivableNetCurrent1.051
PP&E (net)PropertyPlantAndEquipmentNet8.516
Total liabilitiesLiabilities13.39
Stockholders' equityStockholdersEquity8.132

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used