Frontierby eninvs

Language: EN · RU

← Company

COMM_CNR 2026-03-31 Q1 — report review

Status: OK — incomplete — unset metrics listed below; Currency: USD; Amounts unit: millions; Forms:

Report published: 2026-05-07

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue1 084.28
Operating profit32.71
D&A146.29Row: derived: same-row components · dashboard=146.295 mln — derived: same-row components
EBITDA179.01
Net profit21.04
Cash412.71
Debt short
Debt long411.63
Net debt-1.078Components: short debt 0 + long debt 411.63 + other financial liab. 0 + NCI 0 − cash 412.71 = net debt -1.078.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-1.078 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF119.4
Investing CF-79.83
Assets6 055.92
Equity3 656.89

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 2,399; known debt components fit within that envelope.
Net debt formulanet_debt -1 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -1.
EBITDA = OP + D&AEBITDA (179) ≈ OP (33) + D&A (146) = 179.
Net profit vs operating profitNet profit (21) sits within a plausible band vs operating profit (33).
Cash ≤ total assetsCash (413) ≤ total assets (6,056).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerExcludingAssessedTax1 084.28
Costs and expensesCostsAndExpenses1 051.56
Operating income (loss)OperatingIncomeLoss32.71
Income tax expense (benefit)IncomeTaxExpenseBenefit-0.427
Net income (loss)NetIncomeLoss21.04
Depreciation & amortizationDepreciationDepletionAndAmortization146.29
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization179.01

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets6 055.92
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue412.71
Receivables (net)AccountsReceivableNetCurrent369.89
Inventory (net)InventoryNet369.08
PP&E (net)PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization4 375.49
Total liabilitiesLiabilities2 399.03
Long-term debtLongTermDebtAndCapitalLeaseObligations411.63
Stockholders' equityStockholdersEquity3 656.89

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities119.4
Investing cash flowNetCashProvidedByUsedInInvestingActivities-79.83
Financing cash flowNetCashProvidedByUsedInFinancingActivities-57.6
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment73.1
Dividends paidPaymentsOfDividends5.105
Share repurchasesPaymentsForRepurchaseOfCommonStock41.92

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used