Frontierby eninvs

Language: EN · RU

← Company

COMM_DMLP 2023-12-31 FY — report review

Status: OK — incomplete — unset metrics listed below; Currency: USD; Amounts unit: millions; Forms:

Report published: 2024-02-22

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue163.8
Operating profit
D&A26.31SEC US-GAAP XBRL `DepreciationDepletionAndAmortization`
EBITDA
Net profit114.12
Cash47.02
Debt short0.272
Debt long
Net debt-46.75Components: short debt 0.272 + long debt 0 + other financial liab. 0 + NCI 0 − cash 47.02 = net debt -46.75.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-46.753 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF139.84
Investing CF2.284
Assets191.06
Equity185.56

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 6; known debt components fit within that envelope.
Net debt formulanet_debt -47 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -47.
Cash ≤ total assetsCash (47) ≤ total assets (191).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerIncludingAssessedTax163.8
Costs and expensesCostsAndExpenses49.68
Net income (loss)NetIncomeLoss114.12
Depreciation & amortizationDepreciationDepletionAndAmortization26.31

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets191.06
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue47.02
Total liabilitiesLiabilities5.508
Stockholders' equityPartnersCapital185.56
Current / short-term debt (sum of tags)DebtCurrent+…0.272

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities139.84
Investing cash flowNetCashProvidedByUsedInInvestingActivities2.284

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used