COMM_FCX 2024-12-31 FY

Status: OK; Currency: USD; Amounts unit: millions; Forms: ✓ ✓ ✓

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

Metric	Value	Evidence / page extract
Revenue	25 455	—
Operating profit	6 864	—
D&A	2 241	Row: derived: same-row components · dashboard=2,241.000 mln — derived: same-row components
EBITDA	9 105	—
Net profit	4 399	—
Cash	3 923	—
Debt short	139	—
Debt long	8 907	—
Net debt	5 123	Components: short debt 139 + long debt 8 907 + other financial liab. 0 + NCI 0 − cash 3 923 = net debt 5 123.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=5,123.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF	7 160	—
Investing CF	-5 028	—
Assets	54 848	—
Equity	17 581	—

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line item	XBRL tag	Value (USD mln)
Revenue	`Revenues`	25 455
Cost of revenue	`CostOfRevenue`	17 795
Costs and expenses	`CostsAndExpenses`	18 591
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	513
Operating income (loss)	`OperatingIncomeLoss`	6 864
Income tax expense (benefit)	`IncomeTaxExpenseBenefit`	2 523
Net income (loss)	`ProfitLoss`	4 399
Depreciation & amortization	`DepreciationDepletionAndAmortization`	2 241
EBITDA (OP + D&A)	`OperatingIncomeLoss+DepreciationDepletionAndAmortization`	9 105

Balance sheet (US-GAAP, point in time)

Line item	XBRL tag	Value (USD mln)
Total assets	`Assets`	54 848
Cash and equivalents	`CashAndCashEquivalentsAtCarryingValue`	3 923
Receivables (net)	`AccountsReceivableNetCurrent`	578
PP&E (net)	`PropertyPlantAndEquipmentNet`	38 514
Total liabilities	`Liabilities`	26 070
Long-term debt	`LongTermDebtNoncurrent`	8 907
Stockholders' equity	`StockholdersEquity`	17 581
Current / short-term debt (sum of tags)	`DebtCurrent+…`	139

Cash flow (US-GAAP, duration)

Line item	XBRL tag	Value (USD mln)
Operating cash flow	`NetCashProvidedByUsedInOperatingActivities`	7 160
Investing cash flow	`NetCashProvidedByUsedInInvestingActivities`	-5 028
Financing cash flow	`NetCashProvidedByUsedInFinancingActivities`	-3 284
Share repurchases	`PaymentsForRepurchaseOfCommonStock`	59

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

✓	Balance sheet identity (A = L + E)	Implied total liabilities (TA − TE) = 37,267; known debt components fit within that envelope.
✓	Net debt formula	net_debt 5,123 matches \|debt_short\|+\|debt_long\|+\|other\|+\|NCI\|−\|cash\| = 5,123.
✓	EBITDA = OP + D&A	EBITDA (9,105) ≈ OP (6,864) + D&A (2,241) = 9,105.
✓	Net profit vs operating profit	Net profit (4,399) sits within a plausible band vs operating profit (6,864).
✓	Cash ≤ total assets	Cash (3,923) ≤ total assets (54,848).

COMM_FCX 2024-12-31 FY — report review