Frontierby eninvs

Language: EN · RU

← Company

COMM_GTE 2026-03-31 Q1 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2026-05-08

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue172.06
Operating profit-145.77
D&A69.87Row: derived: same-row components · dashboard=69.874 mln — derived: same-row components
EBITDA-75.89
Net profit-119.17
Cash124.75
Debt short21.42
Debt long574.35
Net debt471.02Components: short debt 21.42 + long debt 574.35 + other financial liab. 0 + NCI 0 − cash 124.75 = net debt 471.02.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=471.024 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF172.73
Investing CF7.058
Assets1 635.08
Equity108.92

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 1,526; known debt components fit within that envelope.
Net debt formulanet_debt 471 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 471.
EBITDA = OP + D&AEBITDA (-76) ≈ OP (-146) + D&A (70) = -76.
Net profit vs operating profitNet profit (-119) sits within a plausible band vs operating profit (-146).
Cash ≤ total assetsCash (125) ≤ total assets (1,635).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerExcludingAssessedTax172.06
Costs and expensesCostsAndExpenses319.37
Operating income (loss)IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-145.77
Income tax expense (benefit)IncomeTaxExpenseBenefit-26.59
Net income (loss)NetIncomeLoss-119.17
Depreciation & amortizationResultsOfOperationsDepreciationDepletionAmortizationAndAccretion69.87
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization-75.89

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets1 635.08
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue124.75
Receivables (net)AccountsReceivableNetCurrent79.63
Inventory (net)InventoryNet46.66
PP&E (net)PropertyPlantAndEquipmentNet1 260.07
Long-term debtLongTermDebtAndCapitalLeaseObligations574.35
Stockholders' equityStockholdersEquity108.92
Current / short-term debt (sum of tags)DebtCurrent+…68.54

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities172.73
Investing cash flowNetCashProvidedByUsedInInvestingActivities7.058
Financing cash flowNetCashProvidedByUsedInFinancingActivities-137.07
Share repurchasesPaymentsForRepurchaseOfCommonStock0

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used