Frontierby eninvs

Language: EN · RU

← Company

COMM_HUSA 2025-12-31 FY — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2026-03-23

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue0.4106
Operating profit-28.75
D&A0.2091Row: derived: same-row components · dashboard=0.209 mln — derived: same-row components
EBITDA-28.54
Net profit-29.45
Cash4.619
Debt short10.24
Debt long10.38
Net debt16Components: short debt 10.24 + long debt 10.38 + other financial liab. 0 + NCI 0 − cash 4.619 = net debt 16.Row: derived: same-row components · dashboard=16.000 mln — derived: same-row components
Operating CF-8.052
Investing CF-3.096
Assets31.86
Equity19.01

Consistency checks · Warnings

Balance sheet identity (A = L + E)Known interest-bearing debt (21) exceeds implied total liabilities (13) — TA − TE must include all liabilities, so debt > TL signals a scale mismatch on cash / debt vs balance sheet.
Net debt formulanet_debt 16 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 16.
EBITDA = OP + D&AEBITDA (-29) ≈ OP (-29) + D&A (0) = -29.
Net profit vs operating profitNet profit (-29) sits within a plausible band vs operating profit (-29).
Cash ≤ total assetsCash (5) ≤ total assets (32).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues0.4106
Operating expensesOperatingExpenses29.16
Research and developmentResearchAndDevelopmentExpense0.7523
Operating income (loss)OperatingIncomeLoss-28.75
Interest expenseInterestExpense0.4
Net income (loss)NetIncomeLoss-29.45
Depreciation & amortizationDepreciationDepletionAndAmortization0.2091
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization-28.54

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets31.86
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue4.619
Receivables (net)AccountsReceivableNetCurrent0.0569
PP&E (net)PropertyPlantAndEquipmentNet9.946
GoodwillGoodwill12.99
Total liabilitiesLiabilities12.84
Long-term debtLongTermDebt10.23
Stockholders' equityStockholdersEquityIncludingPortionAttributableToNoncontrollingInterest19.01
Current / short-term debt (sum of tags)DebtCurrent+…0.0142

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities-8.052
Investing cash flowNetCashProvidedByUsedInInvestingActivities-3.096
Financing cash flowNetCashProvidedByUsedInFinancingActivities15.18
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment8.661

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used