Frontierby eninvs

Language: EN · RU

← Company

COMM_KGC 2026-06-30 Q2 — report review

Status: OK — incomplete — unset metrics listed below; Currency: USD; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue2 238.1
Operating profit1 174.5
D&A275.5Row: derived: same-row components · dashboard=275.500 mln — derived: same-row components
EBITDA1 450Row: computed as operating_profit + da · dashboard=1,450.000 mln — computed as operating_profit + da
Net profit844.2
Cash2 656.4
Debt short
Debt long738.8
Net debt-1 917.6Components: short debt 0 + long debt 738.8 + other financial liab. 0 + NCI 0 − cash 2 656.4 = net debt -1 917.6.Row: yfinance KGC 2026-06-30: total debt - cash / implied rate 1.00 (same currency) · dashboard=-1,917.600 mln — yfinance KGC 2026-06-30: total debt - cash / implied rate 1.00 (same currency)
Operating CF1 145.9
Investing CF-383.8
Assets13 596.6
Equity9 653.3

Net debt structure (leases included, IFRS 16)

Long-term debt (incl. LT leases)739
− Cash & equivalents2 656
Net debt-1 918

Net debt / LTM EBITDA: -0.3x

EBITDA → net profit bridge

EBITDA1 45064.8% of revenue
− D&A276
= Operating profit (EBIT)1 174 52.5% of revenue
− Net finance costs, tax and other — derived330
= Net profit84437.7% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (13,597) ≈ TL (3,943) + TE (9,653); residual +0 within 1%.
Net debt formulanet_debt -1,918 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -1,918.
EBITDA = OP + D&AEBITDA (1,450) ≈ OP (1,174) + D&A (276) = 1,450.
Net profit vs operating profitNet profit (844) sits within a plausible band vs operating profit (1,174).
Cash ≤ total assetsCash (2,656) ≤ total assets (13,597).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used