Frontierby eninvs

Language: EN · RU

← Company

COMM_OXY 2025-06-30 Q2 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2025-08-06

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue6 414
Operating profit738
D&A1 936Row: derived: same-row components · dashboard=1,936.000 mln — derived: same-row components
EBITDA2 674
Net profit468
Cash2 326
Debt short547
Debt long23 342
Net debt21 563Components: short debt 547 + long debt 23 342 + other financial liab. 0 + NCI 0 − cash 2 326 = net debt 21 563.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=21,563.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF2 960
Investing CF-1 999
Assets84 360
Equity35 722

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 48,638; known debt components fit within that envelope.
Net debt formulanet_debt 21,563 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 21,563.
EBITDA = OP + D&AEBITDA (2,674) ≈ OP (738) + D&A (1,936) = 2,674.
Net profit vs operating profitNet profit (468) sits within a plausible band vs operating profit (738).
Cash ≤ total assetsCash (2,326) ≤ total assets (84,360).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues6 414
Selling, general and administrativeSellingGeneralAndAdministrativeExpense284
Operating income (loss)IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest738
Income tax expense (benefit)IncomeTaxExpenseBenefit270
Net income (loss)ProfitLoss468
Depreciation & amortizationDepreciationDepletionAndAmortization1 936
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization2 674

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets84 360
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue2 326
Receivables (net)AccountsReceivableNetCurrent3 469
Inventory (net)InventoryNet1 874
PP&E (net)PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization68 274
Long-term debtLongTermDebtNoncurrent23 342
Stockholders' equityStockholdersEquity35 722
Current / short-term debt (sum of tags)DebtCurrent+…547

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities2 960
Investing cash flowNetCashProvidedByUsedInInvestingActivities-1 999
Financing cash flowNetCashProvidedByUsedInFinancingActivities-1 243
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment2 224
Share repurchasesPaymentsForRepurchaseOfCommonStock0

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used