Frontierby eninvs

Language: EN · RU

← Region

Silvercorp Metals (SVM) USD

At a glance: strengths & risks
✓Revenue growing (+39%)✓Profit growing (+60%)✓Net cash balance sheet

Sector: Silver mining

Geography: China, Canada

COMM_SVM

Price chart

9.62 USDDay -3.22%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
9.62 USD · -3.22%
Market cap
2.1 bn USD

Growth

Δ revenue y/y
96.2%
Δ EBITDA y/y
248.5%

Multiples

P/E (LTM)
36.5x
3y avg: 26.8x
P/B (FY)
3.0x
P/E (ann.)
<0
EV/EBITDA (LTM)
6.9x
3y avg: 7.3x
EV/EBITDA (ann.)
4.5x

Cash return

Dividend yield
0.1%
FCF yield (LTM)
2.4%

Value creation

to target market cap (spot commodity model)
Upside (potential)
-70.2%
↓ details

Liquidity

Daily turnover (listing)
17.5 mln USD

Shares: yahoo_fundamentals_timeseries/SVM

Financial results

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-03-31Q1 2026 (3M)OK147.4
y/y —
92.2
y/y —
8.2
y/y —
100.4
y/y —
-0.7
y/y —
90.2-119.31464.2
y/y —
941.0
y/y —
-0.3%-304.8Link
2025-12-31Q4 2025 (3M)OK126.1
y/y 50.8%
68.8
y/y 74.9%
10.5
y/y 15.8%
79.3
y/y 63.8%
-15.8
y/y -1539.3%
132.9-4.71373.3
y/y 22.8%
710.6
y/y -14.8%
-3.0%-348.7Link
2025-09-30Q3 2025 (3M)OK82.4
y/y 21.2%
36.0
y/y 30.4%
8.7
y/y 19.2%
44.8
y/y 28.1%
-11.4
y/y -164.3%
38.7-27.51226.7
y/y 25.0%
718.1
y/y 2.0%
-6.3%41.7Link
2025-06-30Q2 2025 (3M)OK81.3
y/y 12.7%
30.8
y/y -9.0%
9.4
y/y 22.2%
40.2
y/y -3.2%
18.1
y/y -17.4%
48.3-25.81178.2
y/y 60.0%
726.0
y/y 38.5%
10.1%-264.5Link
2025-03-31Q1 2025 (3M)OK75.1
y/y 92.2%
2.4
y/y -76.2%
8.7
y/y 161.2%
11.1
y/y -16.5%
17.4
y/y 2535.2%
30.7-33.71138.9
y/y 62.1%
702.7
y/y 38.5%
7.6%-253.3Link
2024-12-31Q4 2024 (3M)OK83.6
y/y 42.9%
39.3
y/y 122.3%
9.1
y/y 12.3%
48.4
y/y 87.8%
1.1
y/y -89.5%
44.8-8.51118.2
y/y 55.5%
834.0
y/y 63.1%
0.2%-238.1Link
2024-09-30Q3 2024 (3M)OK68.0
y/y 26.0%
27.6
y/y 62.8%
7.3
y/y 5.7%
34.9
y/y 46.3%
17.7
y/y 60.2%
23.1-27.5981.5
y/y 44.3%
703.9
y/y 43.9%
11.5%-179.1Link
2024-06-30Q2 2024 (3M)OK72.2
y/y 13.5%
33.9
y/y 74.8%
7.7
y/y -27.2%
41.6
y/y 38.6%
21.9
y/y 55.8%
40.0-16.4736.1
y/y 4.2%
524.2
y/y 5.9%
17.0%-62.4Link
2024-03-31Q1 2024 (3M)PARTIAL39.1
y/y —
9.9
y/y —
3.3
y/y —
13.2
y/y —
0.7
y/y —
-1.1-13.2702.8
y/y 3.8%
507.3
y/y 3.7%
7.1%-152.9Link
2023-12-31Q4 2023 (3M)OK58.5
y/y —
17.7
y/y —
8.1
y/y —
25.8
y/y —
10.5
y/y —
23.6-16.8719.1
y/y —
511.2
y/y —
2.8%-142.9Link
2023-09-30Q3 2023 (3M)OK54.0
y/y —
17.0
y/y —
6.9
y/y —
23.9
y/y —
11.1
y/y —
28.8-15.4680.4
y/y —
489.2
y/y —
9.0%-118.6Link
2023-06-30Q2 2023 (3M)OK63.6
y/y —
19.4
y/y —
10.6
y/y —
30.0
y/y —
14.1
y/y —
40.2-18.1706.6
y/y —
495.2
y/y —
11.4%-149.2Link
2023-03-31FY 2023 (12M)OK208.1
y/y —
33.7
y/y —
29.4
y/y —
63.1
y/y —
20.6
y/y —
85.6-55.0676.8
y/y —
489.1
y/y —
—-145.7Link

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

0501001502023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-100%0%100%200%2023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

FCF ($ mln)

-500501002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Net debt / cash ($ mln)

-400-300-200-10002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Production & Reserves

Physical operating metrics — supplementary, not part of the financial statements

Silver

Annual production
10.97 mln ounces
2025

Production, mln ounces

2.1020198.9020206.9020219.27202211.7720238.52202410.9720251.602026

Production

YearProduction, mln ouncesper day
20261.60 * (3M)
−15.8%		17 522
202510.97
+28.8%		30 055
20248.52
−27.7%		23 332
202311.77
+27.0%		32 258
20229.27
+34.4%		25 400
20216.90
−22.4%		18 904
20208.9024 375
20192.10 * (6M)11 499

* partial year

EI1 ___NASDAQ_press_comm (NASDAQ / SEC filings)

Key-commodity price — Silver

Current 58spot vs LTM -8%

Commodity-player potential

Target market cap from conservative EBITDA and the historical EV/EBITDA

Upside: -70.2% ▼ -0.3 pp 1d

Main driver: Silver -8% vs LTM; revenue ×0.93 vs costs ×1.04; EBITDA 157→62; at 5.4× EV/EBITDA → -70%.

Product prices — moves vs the LTM average

CommodityShareSpotLTM3-yrvs LTM, $3y vs LTM
Silver (rev)+70%57.6462.8341.56-8%-34%
Gold (rev)+30%4 050.274 246.023 189.61-5%-25%

How it is calculated — revenue → costs → EBITDA → target market cap

1 · Reported baseline (LTM)
LTM revenue437
LTM EBITDA157
LTM cash costs (revenue − EBITDA)281
2 · Revenue projection
Revenue multiplier — spot×0.928 (-7%)
= Spot revenue406
Revenue multiplier — 3y price×0.688 (-31%)
= 3-year-price revenue301
3 · Costs projection
Cost multiplier — spot×1.040 (+4%)
= Spot cash costs292
Cost multiplier — 3y price×1.040 (+4%)
= 3-year-price cash costs292
4 · EBITDA projection (revenue − costs)
= Spot EBITDA114
= 3-year-price EBITDA9
Conservative EBITDA = min(spot, avg)62
5 · Valuation → target market cap
Historical EV/projected-EBITDA (75th pct)5.4x
Target EV = EV/EBITDA × conservative EBITDA332
Net debt-305
Target market cap = EV − net debt678
Current market cap2 275

Upside = target market cap ÷ current − 1 = -70.2%

Spot model vs reported — what the spot model projected (trailing-LTM base brought to the period × the period's commodity-price move) against the actual report, per reported period (quarter, half-year or full year — per the filer's calendar); amounts in USD mln. green = reported above projection, pink = below.

PeriodAct. revModel revΔ revAct. EBITDAModel EBITDAΔ EBITDA
2023 Q25455-2.5%2417+40.8%
2023 Q35954+9.1%2616+62.0%
2024 Q44353-19.6%1716+9.2%
2024 Q17266+9.8%4235+20.5%
2024 Q26868+0.3%3537-6.5%
2024 Q38472+15.6%4941+18.8%
2025 Q47577-2.5%1445-69.8%
2025 Q18186-5.5%4045-10.8%
2025 Q28296-13.9%4552-14.1%
2025 Q3126123+2.5%2478-69.6%
2026 Q4147169-13.1%48107-55.5%

Revenue growth & acceleration

Growth accelerating ▲
Last-year revenue growth +39% vs +3% the year before — a +35.5 pp move. 3-year CAGR +11%.
revenue growth by year: 2023 -4% · 2024 +3% · 2025 +39%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

EV/EBITDA — LTM vs projected

Projected EV/EBITDA 4.8x · target 75th pct (3y) 5.4x · LTM avg 8.0x

EV/EBITDA (LTM)EV/EBITDA (projected)target 75th pct (projected, 3y)

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-06-050.013 USDEx-dividend: 0.013 USD per sharePaidYahoo Finance (ex-div)
2025-06-060.013 USDEx-dividend: 0.013 USD per sharePaidYahoo Finance (ex-div)
2024-11-290.013 USDEx-dividend: 0.013 USD per sharePaidYahoo Finance (ex-div)
2024-06-070.013 USDEx-dividend: 0.013 USD per sharePaidYahoo Finance (ex-div)
2023-11-240.013 USDEx-dividend: 0.013 USD per sharePaidYahoo Finance (ex-div)
2023-06-090.013 USDEx-dividend: 0.013 USD per sharePaidYahoo Finance (ex-div)
2022-11-250.013 USDEx-dividend: 0.013 USD per sharePaidYahoo Finance (ex-div)
2022-06-030.013 USDEx-dividend: 0.013 USD per sharePaidYahoo Finance (ex-div)
2021-11-230.013 USDEx-dividend: 0.013 USD per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Silvercorp Metals (SVM) — from primary filings.

Silvercorp Metals Inc. acquires, explores, develops, and mines mineral properties in China, focusing on copper, silver, gold, lead, and zinc metals.

Frequently asked questions

What is Silvercorp Metals (SVM)'s P/E ratio?
Silvercorp Metals (SVM) trades at a P/E of 36.5x (price to trailing 12-month earnings).
What is Silvercorp Metals (SVM)'s EV/EBITDA?
Silvercorp Metals (SVM) trades at 6.9x EV/EBITDA.
What is Silvercorp Metals (SVM)'s P/B ratio?
Silvercorp Metals (SVM) trades at a P/B of 3.0x.
What is Silvercorp Metals (SVM)'s dividend yield?
Silvercorp Metals (SVM)'s trailing 12-month dividend yield is 0.1%.
What is Silvercorp Metals (SVM)'s return on equity (ROE)?
Silvercorp Metals (SVM)'s ROE is -0.3%.
What is Silvercorp Metals (SVM)'s market capitalization?
Silvercorp Metals (SVM)'s market cap is 2.1 bn USD.