Frontierby eninvs

Language: EN / RU

← Region

Scandinavian Tobacco Group (STG) DKK

Sector: Tobacco (cigars, pipe, smokeless)

EU_STG

Price chart

73.3 DKKDay -1.87%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
73.3 DKK · -1.87%
Market cap
5.8 bn DKK

Growth

Δ revenue y/y
-1.2%
Δ EBITDA y/y
-5.2%

Multiples

P/E (LTM)
8.9x
3y avg: 9.5x
P/B (FY)
0.7x
P/E (ann.)
6.7x
EV/EBITDA (LTM)
6.8x
3y avg: 6.7x
EV/EBITDA (ann.)
5.7x

Cash return

Dividend yield
6.1%
FCF yield (LTM)
4.8%

Value creation

fundamental value/yr, % of market cap
Value created / year
-12.4%
↓ details

Liquidity

Daily turnover (listing)
1.6 mln DKK

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

Financial results

Monetary columns are in M DKK, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM DKKOperating profitM DKKD&AM DKKEBITDAM DKKNet profitM DKKOperating CFM DKKCapex + M&AM DKKAssetsM DKKEquityM DKKROE (annualized)Net debtM DKKSource
2026-06-30Q2 2026 (3M)OK2334.0
y/y -1.2%
339.3
y/y -11.1%
127.4
y/y 15.4%
466.7
y/y -5.2%
216.9
y/y -4.4%
295.4-35.316596.2
y/y 2.2%
8638.6
y/y 6.2%
10.0%4880.3Yahoo Finance
2026-03-31Q1 2026 (3M)OK1859.2
y/y —
162.1
y/y —
127.3
y/y —
289.4
y/y —
43.4
y/y —
146.8-27.716385.9
y/y —
8712.0
y/y —
2.0%4757.1Yahoo Finance
2025-12-31Q4 2025 (3M)OK2343.3
y/y —
193.4
y/y —
116.1
y/y —
309.5
y/y —
163.6
y/y —
204.9-61.216303.3
y/y -4.7%
8572.4
y/y -7.0%
7.9%4882.9Yahoo Finance
2025-09-30Q3 2025 (3M)OK2357.3
y/y —
388.4
y/y —
111.3
y/y —
499.7
y/y —
227.3
y/y —
222.8-53.416362.5
y/y —
8398.2
y/y —
3.7%5007.4Yahoo Finance
2025-06-30Q2 2025 (3M)OK2361.4
y/y —
381.8
y/y —
110.4
y/y —
492.2
y/y —
227.0
y/y —
149.5-40.116245.1
y/y —
8135.4
y/y —
10.5%5158.4Yahoo Finance
2024-12-31FY 2024 (12M)OK9202.1
y/y 5.4%
1612.8
y/y -6.2%
419.8
y/y 11.9%
2032.6
y/y -2.9%
939.7
y/y -20.5%
1179.1-264.317104.0
y/y 7.9%
9217.0
y/y -2.3%
10.1%4798.3Yahoo Finance
2023-12-31FY 2023 (12M)OK8730.9
y/y —
1718.8
y/y —
375.0
y/y —
2093.8
y/y —
1182.4
y/y —
1347.0-308.415853.4
y/y —
9434.0
y/y —
—3557.1Yahoo Finance

Revenue & EBITDA

RevenueEBITDA

Quarterly values (DKK mln)

02 0004 0006 0008 00010 0002023 FY2024 FY2025 q22025 q32025 q42026 q12026 q2

Year-over-year change

-10%-5%0%5%2023 FY2024 FY2025 q22025 q32025 q42026 q12026 q2

Cash flow

FCF (DKK mln)

01002003004005002023 FY2024 FY2025 q22025 q32025 q42026 q12026 q2

Net debt / cash (DKK mln)

02 0004 0006 0002023 FY2024 FY2025 q22025 q32025 q42026 q12026 q2

Fundamental value creation

Value the company creates per year, as a % of market cap

Value created per year: -12.4%

How this was calculated
1. EBITDA growth (latest quarter YoY, annualised)
[EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-06-30 vs 2025-06-30)
= (467 − 492) × 3.35
-86
2. Current EV/EBITDA (LTM)
(Market cap + Net debt) ÷ EBITDA (LTM)
= (5 773 + 4 880) ÷ 1 565
6.8x
3. Target multiple
(Current EV/EBITDA + 10) ÷ 2
= (6.8 + 10) ÷ 2
8.4x
4. Cash flow (balance method, LTM)
Net-debt reduction + dividends + buybacks − equity issuance
= 278 + 0 + 0 − 0
0
5. Value created per year
(EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap
= (-86 × 8.4 + 0) ÷ 5 773
-12.4%

Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.

Caveats:

  • dividends/buybacks not in data - balance cash flow uses net-debt change only
  • net-cash rise stripped: net debt fell while EBITDA declined and no share dilution measured (likely equity raise / recapitalisation)

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-04-164.5 DKKEx-dividend: 4.5 DKK per sharePaidYahoo Finance (ex-div)
2025-04-108.5 DKKEx-dividend: 8.5 DKK per sharePaidYahoo Finance (ex-div)
2024-04-058.4 DKKEx-dividend: 8.4 DKK per sharePaidYahoo Finance (ex-div)
2023-04-148.25 DKKEx-dividend: 8.25 DKK per sharePaidYahoo Finance (ex-div)
2022-04-017.5 DKKEx-dividend: 7.5 DKK per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Scandinavian Tobacco Group (STG) — from primary filings.

Frequently asked questions

What is Scandinavian Tobacco Group (STG)'s P/E ratio?
Scandinavian Tobacco Group (STG) trades at a P/E of 8.9x (price to trailing 12-month earnings).
What is Scandinavian Tobacco Group (STG)'s EV/EBITDA?
Scandinavian Tobacco Group (STG) trades at 6.8x EV/EBITDA.
What is Scandinavian Tobacco Group (STG)'s P/B ratio?
Scandinavian Tobacco Group (STG) trades at a P/B of 0.7x.
What is Scandinavian Tobacco Group (STG)'s dividend yield?
Scandinavian Tobacco Group (STG)'s trailing 12-month dividend yield is 6.1%.
What is Scandinavian Tobacco Group (STG)'s return on equity (ROE)?
Scandinavian Tobacco Group (STG)'s ROE is 10.0%.
What is Scandinavian Tobacco Group (STG)'s market capitalization?
Scandinavian Tobacco Group (STG)'s market cap is 5.8 bn DKK.

See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map