Frontierby eninvs

Язык: EN · RU

← Компания

HALYK 2025-09-30 Q3 — report review

Status: PARTIAL — неполно — см. пустые метрики ниже; Currency: —; Amounts unit: —; Forms:

Дата публикации отчёта: Не сохранена для этого периода — укажите financial_report_date в строке (EDGAR filingDate, KASE change_date или manual_catalog).

Full financial report: Отчёт (PDF)

PDF (local): data/raw_pdfs/HALYK/2025-09-30_Q3_financial-statement-pdf.pdf

Чтобы заново выполнить поиск форм и превью из PDF, откройте эту ссылку Основная ссылка запускает пересчёт в фоне: панель статуса, затем готовая страница. Тяжёлый режим с refresh по умолчанию тоже в фоне (иначе прокси даёт 502). &sync=1 — только для одного долгого синхронного ответа (не рекомендуется). Можно ?refresh=1, ?recalc=1, ?nocache=1 или ?recompute=1. (дождаться в браузере: синхронное обновление)

По умолчанию — быстрый просмотр (таблица метрик и номера страниц форм), чтобы прокси не отваливался по таймауту. Полные превью и таблицы — ?heavy=1.

Сопоставление метрик (значение → evidence)

Значения метрик приведены к единицам дашборда, где это применимо; в колонке evidence — сохранённый фрагмент из текстового слоя PDF или OCR на этапе извлечения.

MetricValueEvidence / page extract
Выручка2 044 300Row: derived: FY - sum(other 3 quarters) · dashboard=2,044,300.000 mln — derived: FY - sum(other 3 quarters)
Опер. прибыль
Аморт. и износRow: placeholder zero removed (card median D&A/revenue is 2.7%; a literal 0.0 means parse-miss, not zero depreciation) — placeholder zero removed (card median D&A/revenue is 2.7%; a literal 0.0 means parse-miss, not zero depreciation)
EBITDA
Чистая прибыль753 373Row: derived: FY - sum(other 3 quarters) · dashboard=753,373.000 mln — derived: FY - sum(other 3 quarters)
Cash
Debt short0Row: not found · dashboard=0.000 mln · pages 8 — [BS page 8] not found
Debt long0Row: not found · dashboard=0.000 mln · pages 8 — [BS page 8] not found
Чистый долг0Компоненты: краткосрочный долг 0 + долгосрочный 0 + прочие фин. обязательства 0 + доля НКУ 0 − денежные средства 0 = чистый долг 0.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=0.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Операц. ДДСRow: nulled corrupt outlier 27832000 (>>FY 670430, un-restorable; bank ocf not a signal) — nulled corrupt outlier 27832000 (>>FY 670430, un-restorable; bank ocf not a signal)
Инвест. ДДС139 494Row: Net cash inflow/(outflow) from investing activities; 139,494; (300,692) · dashboard=139,494.000 mln · pages 10 — [CF page 10] Net cash inflow/(outflow) from investing activities | 139,494 | (300,692)
Активы20 410 346Row: Halyk interim consolidated IFRS (https://halykbank.com/storage/259/Financial-Statement.pdf), segment note total = consolidated, KZT mln · dashboard=20,410,346.000 mln — Halyk interim consolidated IFRS (https://halykbank.com/storage/259/Financial-Statement.pdf), segment note total = consolidated, KZT mln
Капитал3 278 585.02Row: NBK monthly banks-performance (regulatory, unconsolidated) Sep-2025 · dashboard=3,278,585.021 mln — NBK monthly banks-performance (regulatory, unconsolidated) Sep-2025

Проверки финансовой согласованности · Предупреждения

Балансовое тождество (A = L + E)Implied total liabilities (TA − TE) = 17,131,761; known debt components fit within that envelope.
Формула чистого долгаnet_debt 0 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 0.
Изменение долга против предыдущего периодаTotal interest-bearing debt fell 100% vs prior period (1,646,149 → 0). Financing cash flow not extracted — can't verify the move was real (could be an OCR miss of a major debt line).

Statement pages (discovery)

FormPages
P&L35, 36, 37
BS7, 8, 9
CF40, 41, 42

Ниже — последняя полная реконструкция форм (сканы PDF + таблицы + проверки субитогов), сохранённая после запуска с ?heavy=1. Откройте тяжёлый режим, чтобы пересчитать, если менялись PDF, discovery или извлечение. полные превью и таблицы (?heavy=1).

Превью страниц и восстановленные таблицы

Подсветка Жёлтая строка — совпадение с evidence; оранжевая ячейка — точное число, взятое для метрики (наведите на строку). Выручка Опер. прибыль Аморт. и износ EBITDA Чистая прибыль cash debt_short debt_long Активы Капитал Операц. ДДС Инвест. ДДС

Зелёная / янтарная / красная полоса у подписи строки — итог/субитог, где сумма детальных строк сравнивается с числом в отчёте (эвристика). Под каждой таблицей — список проверок (Σ строк vs отчёт, статус).

P&L

Извлечённые метрики по этой форме (строка периода)

ПоказательЗначение
Выручка2 044 300
Опер. прибыль
EBITDA
Чистая прибыль753 373
Аморт. и износ

Tables and checks run on 2 of 3 PDF pages for this form (timeout budget). Raise REPORT_REVIEW_HEAVY_RECON_PAGES for more.

P&L — PDF page 35
Скан страницы PDF — P&L — 35
P&L PDF page 35

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 35 (16 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#Joined labelColumn 22015Column 4Column 5Column 6Column 7Column 8
0JSC Halyk Bank Halyk Selected Explanatory Notes to the Interim Condensed
1Consolidated Financial Information
2for the Nine Months ended 30 September 2025 (unaudited) (continued)
3(millions of_Kazakhstani Tenge)
4At the beginning of the period-94782-4016-4.016-268-230232-81229-3326
5Transfer to Stage-3067799226800-129392398
6Transfer to Stage 21584-28431259003590-6036
7Transfer to Stage 336542586-62400082817124
8Changes in risk parameters *6297-2015-13578-45-934118362-5768
9New originations or purchases of financial assets*-19777-19777-53489
10Derecognition of financial assets*/**670773904768418020201
11Restoration of reserves for previously written-off
12assets-19-8-1243-1270-48-17
13Write-offs00139951399500
14Foreign exchange differences and other movements-88-14-4415-131-39-14
15At the end of the period-99491-5438-133845-298-239072-99491-5438
P&L — PDF page 36
Скан страницы PDF — P&L — 36
P&L PDF page 36

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 36 (16 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#Joined labelColumn 2Column 3Column 4Column 5Column 6Column 7Column 8
0JSC Halyk Bank Halyk Selected Explanatory Notes to the Interim Condensed
1Consolidated Financial Information
2for the Nine Months ended 30 September 2025 (unaudited) (continued)
3(millions of_Kazakhstani Tenge)
4At the beginning of the period-21332-1659-47476-457-70924-19359-1026
5Transfer to Stage-1667537113000-32191003
6Transfer to Stage 2199-2192000691-754
7Transfer to Stage 34601160-16200011663075
8Changes in risk parameters *1721-1224-7727-156-73866202-3939
9New originations or purchases of financial assets*-5746-5746-17184
10Derecognition of financial assets*/**30437965937818521261
11Restoration of reserves for previously written-off
12assets-54-464-518-23853
13Write-offs0016010160100
14Foreign exchange differences and other movements-112-1-321-146-680
15At the end of the period-23488-1327-53909-614-79338-23488-1327

BS

Извлечённые метрики по этой форме (строка периода)

ПоказательЗначение
Cash
Debt Short0
Debt Long0
Активы20 410 346
Капитал3 278 585.02
Чистый долг0

Tables and checks run on 2 of 3 PDF pages for this form (timeout budget). Raise REPORT_REVIEW_HEAVY_RECON_PAGES for more.

BS — PDF page 7
Скан страницы PDF — BS — 7
BS PDF page 7

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 7 (28 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#Joined labelColumn 2Column 3Column 4Column 5
0JSC Halyk Bank Halyk Interim Condensed Consolidated Statement of Other Comprehensive Income
1for the Three and Nine Months ended 30 September 2025 (unaudited)
2(millions of Kazakhstani Tenge)
3Net income281259722809935638815
4Other comprehensive income/(loss):
5Items that will not be subsequently reclassified to profit or
6loss:
7Gain/(loss) resulting on revaluation of property and
8equipment (net of tax KZT nil)23-525
9Gain/(loss) on revaluation of equity financial assets
10measured at fair value through other comprehensive
11income (net of tax KZT nil)709-1541596-213
12Items that may be subsequently reclossified to profit or
13Ioss:
14Gain/(loss) on revaluation of debt financial assets at fair
15value through other comprehensive income, including
16impaired during the period (net of tax KZT nil)839141969-7635140551
17Reclassification adjustment relating to financial assets at
18fair value through other comprehensive income
19disposed of in the period (net of tax - KZT nil)104-3801940-2112
20Share of other comprehensive income of associate56704853234300
21Foreign exchange differences on translation of foreign
22operation96892010112831302
23Other comprehensive income/lloss) for the period2456543933-5830339853
24Total comprehensive income for the period305898303655751632678668
25Attributable to:
26Non-controlling interest1222
27Common shareholders305897303653751630678666
BS — PDF page 8
Скан страницы PDF — BS — 8
BS PDF page 8

Camelot table (pages 8, primary page 8).

#Joined label31 December 2024Column 2Column 3Column 4Column 5Column 6Column 7Column 8Column 9Column 10Column 11
031 December 2024 209,027 8,769 (263,625) 10,000 12,098 (3,281) 52,580 3,042,469 3,068,03731 December 2024209,0278,769(263,625)10,00012,098(3,281)52,5803,042,4693,068,03712
1Net income - - - - - - - 809,933 809,933Net income-------809,933809,9332
2OtherOther
3comprehensivecomprehensive
4income/(loss) - - - - 11,283 (69,581) (5) - (58,303)income/(loss)----11,283(69,581)(5)-(58,303)-
5TotalTotal
6comprehensivecomprehensive
7income/(loss) - - - - 11,283 (69,581) (5) 809,933 751,630income/(loss)----11,283(69,581)(5)809,933751,6302
8Treasury sharesTreasury shares
9purchased (Notepurchased (Note
1015) - - (9,350) - - - - - (9,350)15)--(9,350)-----(9,350)-
11Treasury shares soldTreasury shares sold
12(Note 15) - 19 8,261 - - - - - 8,280(Note 15)-198,261-----8,280-
13Accrued andAccrued and
14released stockreleased stock
15options - - - (6,350) - - - 7,841 1,491options---(6,350)---7,8411,491-
16Dividends - commonDividends - common
17shares - - - - - - - (552,464) (552,464)shares-------(552,464)(552,464)-
18Release of propertyRelease of property
19and equipmentand equipment
20revaluation reserverevaluation reserve
21on depreciationon depreciation
22and disposal ofand disposal of
23previously revaluedpreviously revalued
24assets - - - - - - (1,670) 1,670 -assets------(1,670)1,670--
2530 September 202530 September 2025
26(unaudited) 209,027 8,788 (264,714) 3,650 23,381 (72,862) 50,905 3,309,449 3,267,624(unaudited)209,0278,788(264,714)3,65023,381(72,862)50,9053,309,4493,267,62414
27* These amounts are included within retained earnings and other reserves in the interim condensed consolidated statement of financial position.*These amounts are included within retained earnings and other reserves in the interim condensed cons

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

CF

Извлечённые метрики по этой форме (строка периода)

ПоказательЗначение
Операц. ДДС
Инвест. ДДС139 494

Tables and checks run on 2 of 3 PDF pages for this form (timeout budget). Raise REPORT_REVIEW_HEAVY_RECON_PAGES for more.

CF — PDF page 40
Скан страницы PDF — CF — 40
CF PDF page 40

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 40 (15 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#Joined labelColumn 2Column 3
0JSC Halyk Bank Halyk Selected Explanatory Notes to the Interim Condensed
1Consolidated Financial Information
2for the Nine Months ended 30 September 2025 (unaudited) (continued)
3(millions of Kazakhstani Tenge)
413. Debt securities issued
5Debt securities issued consisted of the following:
6Recorded at amortised cost:
7Subordinated debt securities issued:
8KZT denominated bonds, fixed rate10983998747
9Total subordinated debt securities outstanding10983998747
10Unsubordinated debt securities issued:
11USD denominated bonds704938484287
12KZT denominated bonds164966296178
13Total unsubordinated debt securities outstanding869904780465
14Total debt securities outstanding979743879212
CF — PDF page 41
Скан страницы PDF — CF — 41
CF PDF page 41

No Camelot table — OCR (v8) below.

GPU v8 OCR — page 41 (29 rows). Blank amount cells are normal for section headers and line-wrapped captions; 0 from OCR on those rows is not a reported financial zero. Amounts follow the PDF header (often thousands of currency).

#Joined labelColumn 2Column 3Column 4Column 5Column 6Column 7
0JSC Halyk Bank Halyk Selected Explanatory Notes to the Interim Condensed
1Consolidated Financial Information
2for the Nine Months ended 30 September 2025 (unaudited) (continued)
3(millions of Kazakhstani Tenge)
4On 3 July 2025,the Group fully repaid two-year bonds listed on AIX with a par value of USD 500 million
5and a coupon rate of 3.5%_
6On 4 July 2025,the Group issued two-year bonds listed on AIX with a par value of USD 500 million and a
7coupon rate of 3.5%, of which as at 30 September 2025 USD 439.5 million were placed:.
8The coupon rates and maturities of these debt securities issued are as follows:
930 September 2025 (unaudited) 31 December 2024
10Coupon rate Maturity, Coupon rate Maturity,
11year year
12Subordinated debt securities issued:
13KZT denominated bonds fixed rate 9.5% 2025 9.5% 2025
14Unsubordinated debt securities issued:
15USD denominated bonds 3.5% 2025 3.59-4.0% 2025
16KZT denominated bonds 17.0%-18.6% 2027-2031 7.59-12.8% 2025-2031
17As at 30 September 2025, accrued interest on debt securities issued was KZT 22,140 million
18(as at 31 December 2024 KZT 18,209 million)_
19Subordinated securities are unsecured obligations of the Group and are subordinated in right of
20payments to all present and future senior indebtedness and certain other obligations of the Group.
21Coupon payments on debt securities issued are payable on a semi-annual and an annual basis.
22Reconciliation of liabilities arising from financing activities
23The table below details changes in the Group's liabilities arising from financing activities, including both
24cash and non-cash changes. Liabilities arising from financing activities are those for which cash flows
25were, or future cash flows will be, classified in the Group'$ consolidated statement f cash flows as cash
26flows from financing activities
27Debt securities issued879212720383-667946402047890979743
28Debt securities issued653393166136-338971880514319818756

Formulas used