Frontierby eninvs

Language: EN · RU

← Company

ID_BBCA 2024-12-31 FY — report review

Status: OK; Currency: IDR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ID_BBCA/2024-12-31_FY_BBCA_Q4_2024.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue82 264.16Row: revenue (mln IDR, batch apply) · dashboard=82,264.164 mln — [DeepSeek] revenue (mln IDR, batch apply)
Operating profit68 217.85Row: operating_profit (mln IDR, batch apply) · dashboard=68,217.850 mln — [DeepSeek] operating_profit (mln IDR, batch apply)
D&A0Row: da (mln IDR, batch apply) · dashboard=0.000 mln — [DeepSeek] da (mln IDR, batch apply)
EBITDA68 217.85Row: computed as operating_profit + da · dashboard=68,217.850 mln — computed as operating_profit + da
Net profit54 836.31Row: net_profit (mln IDR, batch apply) · dashboard=54,836.305 mln — [DeepSeek] net_profit (mln IDR, batch apply)
Cash29 315.88Row: cash (mln IDR, batch apply) · dashboard=29,315.878 mln — [DeepSeek] cash (mln IDR, batch apply)
Debt short0Row: debt_short (mln IDR, batch apply) · dashboard=0.000 mln — [DeepSeek] debt_short (mln IDR, batch apply)
Debt long500Row: debt_long (mln IDR, batch apply) · dashboard=500.000 mln — [DeepSeek] debt_long (mln IDR, batch apply)
Net debt-28 815.88Components: short debt 0 + long debt 500 + other financial liab. 0 + NCI 0 − cash 29 315.88 = net debt -28 815.88.Row: net_debt (mln IDR, batch apply) · dashboard=-28,815.878 mln — [DeepSeek] net_debt (mln IDR, batch apply)
Operating CF53 820.23Row: operating_cash_flow (mln IDR, batch apply) · dashboard=53,820.229 mln — [DeepSeek] operating_cash_flow (mln IDR, batch apply)
Investing CF-58 948.51Row: investing_cash_flow (mln IDR, batch apply) · dashboard=-58,948.506 mln — [DeepSeek] investing_cash_flow (mln IDR, batch apply)
Assets1 449 301.33Row: total_assets (mln IDR, batch apply) · dashboard=1,449,301.328 mln — [DeepSeek] total_assets (mln IDR, batch apply)
Equity262 835.09Row: total_equity (mln IDR, batch apply) · dashboard=262,835.087 mln — [DeepSeek] total_equity (mln IDR, batch apply)

Consistency checks · Warnings

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 1,186,466; known debt components fit within that envelope.
Net debt formulanet_debt -28,816 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -28,816.
EBITDA = OP + D&AEBITDA (68,218) ≈ OP (68,218) + D&A (0) = 68,218.
Net profit vs operating profitNet profit (54,836) sits within a plausible band vs operating profit (68,218).
Cash ≤ total assetsCash (29,316) ≤ total assets (1,449,301).
Debt step-change vs prior periodTotal interest-bearing debt fell 100% vs prior period (500,000 → 500). Financing cash flow not extracted — can't verify the move was real (could be an OCR miss of a major debt line).

Statement pages (discovery)

FormPages
P&L168
BS166, 167
CF171, 172

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used