Frontierby eninvs

Language: EN · RU

← Company

ID_BBNI 2024-12-31 FY — report review

Status: OK — incomplete — unset metrics listed below; Currency: IDR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ID_BBNI/2024-12-31_FY_BBNI_Q4_2024.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue40 480.21
Operating profit26 615.91Row: OPERATING INCOME (EXPENSES); 25,979,489; 25,276,835; 26,615,913 · dashboard=26,615.913 mln · pages 4 — [PL page 4] OPERATING INCOME (EXPENSES) | 25,979,489 | 25,276,835 | 26,615,913 | 25,773,336
D&ARow: Placement from marketable securities measured at fair value through other comprehensive income and amortised cost; (193,676,092); (58,100,935) · pages 13 — [DA page 13] Placement from marketable securities measured at fair value through other comprehensive income and amortised cost | (193,676,092) | (58,100,935)
EBITDA26 615.91Row: computed as operating_profit + D&A (D&A not split out in source → 0) · dashboard=26,615.913 mln — computed as operating_profit + D&A (D&A not split out in source → 0)
Net profit21 463.6Row: TOTAL COMPREHENSIVE PROFIT (LOSS) FOR THE YEAR; 22,383,518; 21,397,922; 22,666,338 · dashboard=21,463.599 mln · pages 4 — [PL page 4] TOTAL COMPREHENSIVE PROFIT (LOSS) FOR THE YEAR | 22,383,518 | 21,397,922 | 22,666,338 | 21,779,523
CashRow: Cash; 13,616,467; 11,123,073; 13,709,930 · pages 2 — [BS page 2] 1. | Cash | 13,616,467 | 11,123,073 | 13,709,930 | 11,207,201
Debt shortRow: Loans; 761,550,303; 687,912,534; 775,871,778 · pages 2 — [BS page 2] 9. | Loans | 761,550,303 | 687,912,534 | 775,871,778 | 695,084,769; | b. Loans | (38,328,597) | (46,925,323) | (38,684,520) | (47,158,131)
Debt longRow: not found · pages 2 — [BS page 2] not found
Net debt6 985.97Components: short debt 0 + long debt 0 + other financial liab. 0 + NCI 6 985.97 − cash 0 = net debt 6 985.97.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=6,985.971 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CFRow: Net cash (used in) provided from operating activities; (63,217,913); 10,392,864 · pages 13 — [CF page 13] Net cash (used in) provided from operating activities | (63,217,913) | 10,392,864
Investing CFRow: Net cash used in investing activities; (5,270,105); (10,771,257) · pages 13 — [CF page 13] Net cash used in investing activities | (5,270,105) | (10,771,257)
Assets1 129 805.64Row: TOTAL ASSETS; 1,084,424,589; 1,048,725,727; 1,129,805,637 · dashboard=1,129,805.637 mln · pages 3 — [BS page 3] | TOTAL ASSETS | 1,084,424,589 | 1,048,725,727 | 1,129,805,637 | 1,086,663,986
Equity162 457.58Row: TOTAL EQUITY ATTRIBUTABLE TO OWNERS; 158,101,780; 145,930,567; 160,200,582 · dashboard=162,457.581 mln · pages 3 — [BS page 3] | TOTAL EQUITY ATTRIBUTABLE TO OWNERS | 158,101,780 | 145,930,567 | 160,200,582 | 147,874,015

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 967,348; known debt components fit within that envelope.
Net debt formulanet_debt 6,986 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 6,986.
Net profit vs operating profitNet profit (21,464) sits within a plausible band vs operating profit (26,616).

Statement pages (discovery)

FormPages
P&L3, 4, 5
BS1, 2, 3
CF12, 13, 14

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used