Frontierby eninvs

Language: EN · RU

← Company

ID_BYAN 2026-03-31 Q1 — report review

Status: OK — incomplete — unset metrics listed below; Currency: USD; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue821.65Row: SalesAndRevenue, contextRef=CurrentYearDuration · dashboard=821.650 mln — [IDX XBRL] SalesAndRevenue, contextRef=CurrentYearDuration
Operating profit244.29Row: yfinance blank-backfill (quarterly; rev-calibrated) · dashboard=244.292 mln — yfinance blank-backfill (quarterly; rev-calibrated)
D&A0.502Row: yfinance blank-backfill (quarterly; rev-calibrated) · dashboard=0.502 mln — yfinance blank-backfill (quarterly; rev-calibrated)
EBITDA244.79Row: computed as operating_profit + da · dashboard=244.794 mln — computed as operating_profit + da
Net profit190.79Row: ProfitLossAttributableToParentEntity, contextRef=CurrentYearDuration · dashboard=190.791 mln — [IDX XBRL] ProfitLossAttributableToParentEntity, contextRef=CurrentYearDuration
Cash727.56Row: CashAndCashEquivalents, contextRef=CurrentYearInstant · dashboard=727.564 mln — [IDX XBRL] CashAndCashEquivalents, contextRef=CurrentYearInstant
Debt short
Debt long
Net debt-727.6Row: yfinance BYAN.JK 2026-03-31: total debt - cash / implied rate 1.00 (same currency) · dashboard=-727.600 mln — yfinance BYAN.JK 2026-03-31: total debt - cash / implied rate 1.00 (same currency)
Operating CF215.84Row: NetCashFlowsReceivedFromUsedInOperatingActivities, contextRef=CurrentYearDuration · dashboard=215.842 mln — [IDX XBRL] NetCashFlowsReceivedFromUsedInOperatingActivities, contextRef=CurrentYearDuration
Investing CF-58.59Row: NetCashFlowsReceivedFromUsedInInvestingActivities, contextRef=CurrentYearDuration · dashboard=-58.592 mln — [IDX XBRL] NetCashFlowsReceivedFromUsedInInvestingActivities, contextRef=CurrentYearDuration
Assets3 507.22Row: Assets, contextRef=CurrentYearInstant · dashboard=3,507.221 mln — [IDX XBRL] Assets, contextRef=CurrentYearInstant
Equity2 890.02Row: Equity, contextRef=CurrentYearInstant · dashboard=2,890.016 mln — [IDX XBRL] Equity, contextRef=CurrentYearInstant

EBITDA → net profit bridge

EBITDA24529.8% of revenue
− D&A1
= Operating profit (EBIT)244 29.7% of revenue
− Net finance costs, tax and other — derived54
= Net profit19123.2% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (3,507) ≈ TL (617) + TE (2,890); residual +0 within 1%.
Net debt formulanet_debt -728 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -728.
EBITDA = OP + D&AEBITDA (245) ≈ OP (244) + D&A (1) = 245.
Net profit vs operating profitNet profit (191) sits within a plausible band vs operating profit (244).
Cash ≤ total assetsCash (728) ≤ total assets (3,507).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used