Frontierby eninvs

Language: EN · RU

← Company

ID_MIKA 2024-12-31 FY — report review

Status: OK; Currency: IDR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ID_MIKA/2024-12-31_FY_MIKA_Q4_2024.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue4 874.37
Operating profit1 508.64
D&A311.91Row: Penyusutan aset tetap (Catatan 10) + Amortisasi aset takberwujud (Catatan 11) + Penyusutan aset hak guna (Catatan 12) (CF direct method; scale x1000.0; mln) · dashboard=311.912 mln — [DeepSeek/line] Penyusutan aset tetap (Catatan 10) + Amortisasi aset takberwujud (Catatan 11) + Penyusutan aset hak guna (Catatan 12) (CF di …
EBITDA1 820.56Row: operating_profit + da (mln) · dashboard=1,820.556 mln — operating_profit + da (mln)
Net profit1 146.35Row: Tangguhan; 3.724.034.419; 6.492.558.222; Deferred (after income tax row) · dashboard=1,146.354 mln · pages 12 — [PL page 12] Tangguhan | 15d | 3.724.034.419 | 6.492.558.222 | Deferred (after income tax row)
Cash1 067.64Row: cash (mln IDR, batch apply) · dashboard=1,067.636 mln — [DeepSeek] cash (mln IDR, batch apply)
Debt short1.147Row: not found · dashboard=1.147 mln · pages 14 — [BS page 14] not found
Debt long0.4625Row: not found · dashboard=0.463 mln · pages 14 — [BS page 14] not found
Net debt-1 066.03Components: short debt 1.147 + long debt 0.4625 + other financial liab. 0 + NCI 0 − cash 1 067.64 = net debt -1 066.03.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-1,066.027 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF1 728.91Row: Arus Kas Bersih Diperoleh dari Operasi; 1.728.912.731.527; 1.314.134.014.358; Net Cash Provided by Operating Activities · dashboard=1,728.913 mln · pages 14 — [CF page 14] Arus Kas Bersih Diperoleh dari Operasi | | 1.728.912.731.527 | 1.314.134.014.358 | Net Cash Provided by Operating Activities
Investing CF-998.28Row: Arus Kas Bersih Digunakan untuk Aktivitas Investasi; (998.278.447.137); (637.114.244.868); Net Cash Used in Investing Activities · dashboard=-998.278 mln · pages 14 — [CF page 14] Arus Kas Bersih Digunakan untuk Aktivitas Investasi | | (998.278.447.137) | (637.114.244.868) | Net Cash Used in Investing Activities
Assets8 247.19
Equity6 497.3

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 1,750; known debt components fit within that envelope.
Net debt formulanet_debt -1,066 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -1,066.
EBITDA = OP + D&AEBITDA (1,821) ≈ OP (1,509) + D&A (312) = 1,821.
Net profit vs operating profitNet profit (1,146) sits within a plausible band vs operating profit (1,509).
Cash ≤ total assetsCash (1,068) ≤ total assets (8,247).

Statement pages (discovery)

FormPages
P&L12
BS14
CF14

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used