Frontierby eninvs

Language: EN · RU

← Company

ID_PTBA 2025-09-30 9M — report review

Status: OK; Currency: IDR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ID_PTBA/2025-09-30_9M_PTBA_Q3_2025.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue31 330.3Row: revenue (mln IDR, batch apply) · dashboard=31,330.296 mln — [DeepSeek] revenue (mln IDR, batch apply)
Operating profit1 595.84Row: Laba usaha; 1,595,842; 3,919,848; Operating profit · dashboard=1,595.842 mln · pages 6 — [PL page 6] Laba usaha | | 1,595,842 | 3,919,848 | Operating profit
D&A1 476.5Row: D&A from notes (cumulative 9M, between H1 977.4 and FY 2014.1); EBITDA=op+da · dashboard=1,476.500 mln — D&A from notes (cumulative 9M, between H1 977.4 and FY 2014.1); EBITDA=op+da
EBITDA3 072.34Row: operating_profit + da (mln) · dashboard=3,072.342 mln — operating_profit + da (mln)
Net profit1 394.03Row: net_profit (mln IDR, batch apply) · dashboard=1,394.026 mln — [DeepSeek] net_profit (mln IDR, batch apply)
Cash4 005.39Row: cash (mln IDR, batch apply) · dashboard=4,005.385 mln — [DeepSeek] cash (mln IDR, batch apply)
Debt short3 808.6Row: not found · dashboard=3,808.603 mln · pages 4 — [BS page 4] not found
Debt long259.24Row: not found · dashboard=259.244 mln · pages 4 — [BS page 4] not found
Net debt62.46Components: short debt 3 808.6 + long debt 259.24 + other financial liab. 0 + NCI 0 − cash 4 005.39 = net debt 62.46.Row: net_debt (mln IDR, batch apply) · dashboard=62.462 mln — [DeepSeek] net_debt (mln IDR, batch apply)
Operating CF4 203.48Row: A rus kas bersih yang diperoleh; Net cash flows provided from · dashboard=4,203.484 mln · pages 9 — [CF page 9] A rus kas bersih yang diperoleh | Net cash flows provided from
Investing CF-2 205.67Row: A rus kas bersih yang; Net cash flows · dashboard=-2,205.666 mln · pages 9 — [CF page 9] A rus kas bersih yang | Net cash flows
Assets42 836.75Row: total_assets (mln IDR, batch apply) · dashboard=42,836.755 mln — [DeepSeek] total_assets (mln IDR, batch apply)
Equity20 773.28Row: total_equity (mln IDR, batch apply) · dashboard=20,773.277 mln — [DeepSeek] total_equity (mln IDR, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 22,063; known debt components fit within that envelope.
Net debt formulanet_debt 62 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 62.
EBITDA = OP + D&AEBITDA (3,072) ≈ OP (1,596) + D&A (1,476) = 3,072.
Net profit vs operating profitNet profit (1,394) sits within a plausible band vs operating profit (1,596).
Cash ≤ total assetsCash (4,005) ≤ total assets (42,837).

Statement pages (discovery)

FormPages
P&L5, 6, 7
BS2, 3, 4
CF14, 15, 16

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used