Frontierby eninvs

Language: EN · RU

← Company

ID_TPIA 2024-12-31 FY — report review

Status: OK — incomplete — unset metrics listed below; Currency: IDR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/ID_TPIA/2024-12-31_FY_TPIA_Q4_2024.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue462 784 202.44Row: revenue (mln USD, batch apply) · dashboard=462,784,202.440 mln — [DeepSeek] revenue (mln USD, batch apply)
Operating profitRow: operating_profit (mln USD, batch apply) — [DeepSeek] operating_profit (mln USD, batch apply)
D&A29 802 928.96Row: da (mln USD, batch apply) · dashboard=29,802,928.960 mln — [DeepSeek] da (mln USD, batch apply)
EBITDARow: operating_profit + da (mln) — operating_profit + da (mln)
Net profit-17 927 741.23Row: net_profit (mln USD, batch apply) · dashboard=-17,927,741.230 mln — [DeepSeek] net_profit (mln USD, batch apply)
Cash354 292.89Row: cash (mln USD, batch apply) · dashboard=354,292.894 mln — [DeepSeek] cash (mln USD, batch apply)
Debt short56 306.63Row: debt_short (mln USD, batch apply) · dashboard=56,306.633 mln — [DeepSeek] debt_short (mln USD, batch apply)
Debt long462 273.04Row: debt_long (mln USD, batch apply) · dashboard=462,273.040 mln — [DeepSeek] debt_long (mln USD, batch apply)
Net debt164 286.78Components: short debt 56 306.63 + long debt 462 273.04 + other financial liab. 0 + NCI 0 − cash 354 292.89 = net debt 164 286.78.Row: net_debt (mln USD, batch apply) · dashboard=164,286.780 mln — [DeepSeek] net_debt (mln USD, batch apply)
Operating CF-41 213 093.95Row: operating_cash_flow (mln USD, batch apply) · dashboard=-41,213,093.950 mln — [DeepSeek] operating_cash_flow (mln USD, batch apply)
Investing CF-19 929 620.06Row: investing_cash_flow (mln USD, batch apply) · dashboard=-19,929,620.060 mln — [DeepSeek] investing_cash_flow (mln USD, batch apply)
Assets1 466 834 655.86Row: total_assets (mln USD, batch apply) · dashboard=1,466,834,655.860 mln — [DeepSeek] total_assets (mln USD, batch apply)
Equity682 749 030.81Row: total_equity (mln USD, batch apply) · dashboard=682,749,030.810 mln — [DeepSeek] total_equity (mln USD, batch apply)

Consistency checks · Warnings

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 784,085,625; known debt components fit within that envelope.
Net debt formulanet_debt 164,287 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 164,287.
Cash ≤ total assetsCash (354,293) ≤ total assets (1,466,834,656).
Debt step-change vs prior periodTotal interest-bearing debt fell 100% vs prior period (486,104,859,622 → 518,580). Financing cash flow not extracted — can't verify the move was real (could be an OCR miss of a major debt line).

Statement pages (discovery)

FormPages
P&L11
BS10
CF13

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used