Frontierby eninvs

Language: EN · RU

← Region

Bharat Forge (BHARATFORG) INR

At a glance: strengths & risks
Revenue growing (+12%)Profit growing (+15%)Pricier than own history (EV/EBITDA 35.6 vs avg 26.6)

Sector: Auto components

IN_BHARATFORG

Price chart

2 052.2 INRDay 0.71%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
2 052.2 INR · 0.71%
Market cap
981.1 bn INR

Growth

Δ revenue y/y
18.7%
Δ EBITDA y/y
-33.7%

Multiples

P/E (LTM)
90.9x
3y avg: 67.8x
P/B (FY)
10.2x
P/E (ann.)
<0
EV/EBITDA (LTM)
35.6x
3y avg: 26.6x
EV/EBITDA (ann.)
58.4x

Cash return

Dividend yield
0.4%
FCF yield (LTM)
0.4%

Value creation

fundamental value/yr, % of market cap
Value created / year

Liquidity

Daily turnover (listing)
74.1 mln INR

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

Financial results

Monetary columns are in B INR, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB INROperating profitB INRD&AB INREBITDAB INRNet profitB INROperating CFB INRCapex + M&AB INRAssetsB INREquityB INRROE (annualized)Net debtB INRSource
2026-06-30Q2 2026 (3M)PARTIAL46.4
y/y 18.7%
4.5
y/y -0.1%
y/y
4.5
y/y -33.7%
-0.9
y/y -131.6%
y/y
95.6
y/y 3.6%
-3.8%≈ 60.3Link
2026-03-31FY 2026 (12M)OK
y/y 11.7%
y/y 5.0%
y/y 11.1%
y/y 7.0%
y/y 14.7%
222.6
y/y 10.8%
95.8
y/y 3.5%
11.4%60.3
2025-12-31Q4 2025 (3M)PARTIAL43.4
y/y 25.0%
5.0
y/y 23.4%
2.5
y/y
7.5
y/y 84.6%
2.6
y/y 24.2%
y/y
93.3
y/y 28.8%
3.8%≈ 54.3
2025-09-30Q3 2025 (3M)OK40.3
y/y 9.3%
4.8
y/y 11.7%
2.4
y/y
7.3
y/y 67.2%
3.0
y/y 22.8%
207.3
y/y 9.1%
93.6
y/y 29.2%
12.9%54.3
2025-06-30Q2 2025 (3M)PARTIAL39.1
y/y -4.8%
4.5
y/y -14.5%
2.3
y/y
6.7
y/y 28.7%
2.8
y/y 39.9%
y/y
92.2
y/y 28.7%
12.3%≈ 56.9
2025-03-31FY 2025 (12M)OK
y/y -3.4%
y/y 5.8%
y/y 3.0%
y/y 4.9%
y/y -1.0%
200.9
y/y 3.8%
92.5
y/y 29.1%
11.4%56.9
2024-12-31Q4 2024 (3M)PARTIAL34.8
y/y -10.1%
4.1
y/y -9.6%
y/y
4.1
y/y -9.6%
2.1
y/y -19.6%
y/y
72.4
y/y 3.1%
3.9%≈ 6.5Link
2024-09-30Q3 2024 (3M)OK36.9
y/y -2.3%
4.3
y/y 5.8%
y/y
4.3
y/y 5.8%
2.4
y/y 7.2%
189.9
y/y 0.1%
72.4
y/y 3.1%
13.5%6.5Link
2024-06-30Q2 2024 (3M)PARTIAL41.1
y/y
5.2
y/y
y/y
5.2
y/y
2.0
y/y
y/y
71.7
y/y
11.3%≈ 62.1Link
2024-03-31FY 2024 (12M)OK
y/y 22.4%
y/y 64.0%
y/y 15.3%
y/y 44.2%
y/y 80.0%
193.5
y/y 5.2%
71.7
y/y 6.9%
13.4%62.1
2023-12-31Q4 2023 (3M)PARTIAL38.7
y/y
4.5
y/y
y/y
4.5
y/y
2.6
y/y
y/y
70.3
y/y
5.0%≈ 0.9Link
2023-09-30Q3 2023 (3M)OK37.7
y/y
4.1
y/y
y/y
4.1
y/y
2.3
y/y
189.8
y/y
70.3
y/y
13.2%0.9Link
2023-03-31FY 2023 (12M)OK122.9
y/y
10.7
y/y
7.4
y/y
18.1
y/y
5.3
y/y
12.9-10.0183.8
y/y
67.1
y/y
63.4

Revenue & EBITDA

RevenueEBITDA

Quarterly values (INR mln)

010 00020 00030 00040 00050 0002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Year-over-year change

-50%0%50%100%2024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Cash flow

Net debt / cash (INR mln)

020 00040 00060 0002024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q22026 q4

Profit and cash

Profit is cash-backed
In a typical year of 2022–2026 operating cash flow came to 1.75x of reported net profit; after capex, 0.32x.
year20222023202420252026
cash flow / profit0.47x2.45x1.75x1.91x1.38x
accruals, % of assets-4.2%-3.7%-4.3%-1.8%
net debt / EBITDA 2.0x · capex 1.5x of depreciation
Read from the reported annual statements: cash flow / profit is the median of the yearly operating cash flow over net profit for the years shown; accruals are (profit − operating cash flow) / assets, the classic gap between what was booked and what was collected. A gap can be growth in working capital, capitalised costs, revaluations or profit from associates — the panel points at it, the statements explain it. Not investment advice.

Fundamental value creation

Value the company creates per year, as a % of market cap

Value created per year: -29.0%

How this was calculated
1. EBITDA growth (latest quarter YoY, annualised)
[EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-06-30 vs 2025-06-30)
= (4 462 − 6 729) × 6.05
-13 720
2. Current EV/EBITDA (LTM)
(Market cap + Net debt) ÷ EBITDA (LTM)
= (981 134 + 60 267) ÷ 26 999
30.0x — capped at 30x
3. Target multiple
(Current EV/EBITDA + 11) ÷ 2
= (30.0 + 11) ÷ 2
20.5x
4. Cash flow (balance method, LTM)
Net-debt reduction + dividends + buybacks − equity issuance
= -3 327 + 0 + 0 − 0
-3 327
5. Value created per year
(EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap
= (-13 720 × 20.5 + -3 327) ÷ 981 134
-29.0%

Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.

Caveats:

  • FCF (LTM) approximated by latest FY (ended 2026-03-31, before the latest reported period 2026-06-30)
  • dividends/buybacks not in data - balance cash flow uses net-debt change only

Revenue growth & acceleration

Growth accelerating ▲
Last-year revenue growth +12% vs -3% the year before — a +15.1 pp move. 3-year CAGR +10%.
revenue growth by year: 2024 +22% · 2025 -3% · 2026 +12%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-07-036.5 INREx-dividend: 6.5 INR per sharePaidYahoo Finance (ex-div)
2026-02-182 INREx-dividend: 2 INR per sharePaidYahoo Finance (ex-div)
2025-07-046 INREx-dividend: 6 INR per sharePaidYahoo Finance (ex-div)
2025-02-182.5 INREx-dividend: 2.5 INR per sharePaidYahoo Finance (ex-div)
2024-07-056.5 INREx-dividend: 6.5 INR per sharePaidYahoo Finance (ex-div)
2024-02-232.5 INREx-dividend: 2.5 INR per sharePaidYahoo Finance (ex-div)
2023-07-075.5 INREx-dividend: 5.5 INR per sharePaidYahoo Finance (ex-div)
2022-11-241.5 INREx-dividend: 1.5 INR per sharePaidYahoo Finance (ex-div)
2022-07-145.5 INREx-dividend: 5.5 INR per sharePaidYahoo Finance (ex-div)
2021-11-251.5 INREx-dividend: 1.5 INR per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Reporting forms detected in loaded periods: (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Bharat Forge (BHARATFORG) — from primary filings.

Frequently asked questions

What is Bharat Forge (BHARATFORG)'s P/E ratio?
Bharat Forge (BHARATFORG) trades at a P/E of 90.9x (price to trailing 12-month earnings).
What is Bharat Forge (BHARATFORG)'s EV/EBITDA?
Bharat Forge (BHARATFORG) trades at 35.6x EV/EBITDA.
What is Bharat Forge (BHARATFORG)'s P/B ratio?
Bharat Forge (BHARATFORG) trades at a P/B of 10.2x.
What is Bharat Forge (BHARATFORG)'s dividend yield?
Bharat Forge (BHARATFORG)'s trailing 12-month dividend yield is 0.4%.
What is Bharat Forge (BHARATFORG)'s return on equity (ROE)?
Bharat Forge (BHARATFORG)'s ROE is -3.8%.
What is Bharat Forge (BHARATFORG)'s market capitalization?
Bharat Forge (BHARATFORG)'s market cap is 981.1 bn INR.

See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map