Frontierby eninvs

Language: EN · RU

← Region

JSC "KEGOC" KZT

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

KEGOC operates Kazakhstan’s national high-voltage grid, transmitting electricity across regions and to cross-border interconnectors.

Sector: Power distribution (grids)

KEGC

Price chart

1 437 KZTDay —

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
1 437 KZT
Market cap
398.5 bn KZT

Growth

Δ revenue y/y
43.6%
Δ EBITDA y/y
51.3%

Multiples

P/E (LTM)
3.3x
P/B (FY)
0.5x
P/E (ann.)
3.0x
EV/EBITDA (LTM)
2.2x
EV/EBITDA (ann.)
2.3x

Cash return

Dividend yield
5.6%
FCF yield (LTM)
-11.5%

Liquidity

Daily turnover (KASE)
4 314

Shares: kase_book/KEGC

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 0 / Warn: 12 / Err: 1 / Autofix applied: 8
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1⚠Warn 3
2023-06-30 H1⚠Warn 1
2023-09-30 Q3⚠Warn 1
2023-12-31 FY⚠Warn 1Autofix 7
2024-03-31 Q1✗Errors 1Warn 1
2024-06-30 H1⚠Warn 1
2024-09-30 Q3⚠Warn 1
2024-12-31 FY⚠Warn 1
2025-03-31 Q1⚠Warn 1
2025-06-30 H1⚠Warn 2
2025-09-30 Q3⚠Warn 1
2025-12-31 FY⚠Warn 1
2026-03-31 Q1⚠Warn 3Autofix 1
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in B KZT, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB KZTOperating profitB KZTD&AB KZTEBITDAB KZTNet profitB KZTOperating CFB KZTCapex + M&AB KZTAssetsB KZTEquityB KZTROE (annualized)Net debtB KZTSource
2026-03-31Q1 2026 (3M)OK126.4
y/y 43.6%
43.9
y/y 81.0%
14.1
y/y 0.2%
58.0
y/y 51.3%
33.4
y/y 79.8%
43.8-67.51203.2
y/y 8.1%
829.5
y/y 5.2%
16.4%133.3Report (PDF)
2025-12-31FY 2025 (12M)OK118.9
y/y 35.9%
34.4
y/y 181.5%
13.9
y/y 4.6%
48.3
y/y 89.2%
25.6
y/y 105.8%
39.5-12.21137.0
y/y 3.6%
796.2
y/y 3.4%
8.9%104.5Report (PDF)
2025-09-30Q3 2025 (3M)OK95.7
y/y 20.0%
61.4
y/y 3.6%
14.2
y/y 11.7%
103.8
y/y 6.8%
45.2
y/y -4.0%
91.6-11.31111.8
y/y 8.9%
792.8
y/y 11.5%
7.7%109.2Report (PDF)
2025-06-30Q2 2025 (3M)OK95.1
y/y 15.6%
21.1
y/y -0.6%
14.1
y/y 11.5%
35.2
y/y 3.7%
15.7
y/y -2.6%
29.3-43.61101.4
y/y 9.8%
781.9
y/y 11.9%
8.7%121.7Report (PDF)
2025-03-31Q1 2025 (3M)OK88.0
y/y 3.4%
24.2
y/y -10.4%
14.1
y/y 12.9%
38.3
y/y -3.0%
18.6
y/y -13.4%
40.5-12.31112.9
y/y 8.5%
788.5
y/y 11.5%
9.5%87.4Report (PDF)
2024-12-31FY 2024 (12M)OK87.5
y/y 10.4%
12.2
y/y -38.2%
13.3
y/y -3.4%
25.5
y/y -23.9%
12.5
y/y 763.1%
27.2-13.01097.1
y/y 9.5%
769.9
y/y 12.3%
8.0%109.6Report (PDF)
2024-09-30Q3 2024 (3M)OK74.0
y/y 34.4%
59.3
y/y 52.4%
12.7
y/y 0.9%
97.3
y/y 27.1%
47.0
y/y 64.3%
26.2-26.51021.0
y/y 3.9%
710.9
y/y 9.6%
8.9%100.1Report (PDF)
2024-06-30Q2 2024 (3M)OK73.2
y/y 38.5%
18.6
y/y 51.4%
12.8
y/y -0.8%
31.4
y/y 27.5%
13.8
y/y 52.8%
17.0-7.31002.9
y/y 2.1%
699.0
y/y 5.4%
10.0%98.7Report (PDF)
2024-03-31Q1 2024 (3M)OK85.1
y/y 40.5%
27.1
y/y 67.8%
12.5
y/y -2.1%
39.5
y/y 37.0%
21.4
y/y 58.9%
35.9-6.81026.0
y/y 3.8%
707.1
y/y 6.0%
12.3%94.5Report (PDF)
2023-12-31FY 2023 (12M)OK79.2
y/y —
19.8
y/y —
13.8
y/y —
33.6
y/y —
-1.9
y/y —
25.75.31001.8
y/y —
685.7
y/y —
4.0%118.0Report (PDF)
2023-09-30Q3 2023 (3M)OK58.6
y/y —
38.9
y/y —
12.1
y/y —
76.5
y/y —
28.6
y/y —
41.6-14.6982.2
y/y —
648.8
y/y —
5.8%150.3Report (PDF)
2023-06-30Q2 2023 (3M)OK53.7
y/y —
14.0
y/y —
12.8
y/y —
26.8
y/y —
9.5
y/y —
16.7—981.8
y/y —
663.4
y/y —
6.9%140.4Report (PDF)
2023-03-31Q1 2023 (3M)OK60.6
y/y —
16.1
y/y —
12.7
y/y —
28.8
y/y —
13.5
y/y —
21.4—988.5
y/y —
667.0
y/y —
—125.3Report (PDF)
Data quality — review suggested

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

050 000100 000150 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-50%0%50%100%2023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

Net debt / cash ($ mln)

050 000100 000150 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

EV/EBITDA — daily history

Current 3.1x · 3-year average 4.6x

EV/EBITDA3-year average

Dividends

Planned / announced

DatePer shareDetailsStatusSource
2026-04-24—KEGOC intends to pay dividends on common shares KZ1C00000959 (KEGC) for the second half of 2025PlannedKASE news

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Investor reporting (IR): https://www.kegoc.kz/en/for-investors-and-shareholders/raskrytie-informatsii/finansovaya-otchetnost/

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)