Frontierby eninvs

Language: EN · RU

← Company

KEGC 2024-12-31 FY — report review

Status: OK; Currency: KZT; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/KEGC/2024-12-31_FY_svtyqcsnzsw5go3l32pkqvkmxd8bacb1-pdf.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue319 905.93Row: revenue (mln KZT, batch apply) · dashboard=319,905.932 mln — [DeepSeek] revenue (mln KZT, batch apply)
Operating profit71 493.55Row: operating_profit (mln KZT, batch apply) · dashboard=71,493.548 mln — [DeepSeek] operating_profit (mln KZT, batch apply)
D&A51 287.94Row: da (mln KZT, batch apply) · dashboard=51,287.943 mln — [DeepSeek] da (mln KZT, batch apply)
EBITDA122 781.49Row: ebitda (mln KZT, batch apply) · dashboard=122,781.491 mln — [DeepSeek] ebitda (mln KZT, batch apply)
Net profit59 497.05Row: net_profit (mln KZT, batch apply) · dashboard=59,497.047 mln — [DeepSeek] net_profit (mln KZT, batch apply)
Cash51 939.43Row: cash (mln KZT, batch apply) · dashboard=51,939.433 mln — [DeepSeek] cash (mln KZT, batch apply)
Debt short6 620.3Row: debt_short (mln KZT, batch apply) · dashboard=6,620.304 mln — [DeepSeek] debt_short (mln KZT, batch apply)
Debt long154 960.4Row: debt_long (mln KZT, batch apply) · dashboard=154,960.404 mln — [DeepSeek] debt_long (mln KZT, batch apply)
Net debt109 641.28Components: short debt 6 620.3 + long debt 154 960.4 + other financial liab. 0 + NCI 0 − cash 51 939.43 = net debt 109 641.28.Row: net_debt (mln KZT, batch apply) · dashboard=109,641.275 mln — [DeepSeek] net_debt (mln KZT, batch apply)
Operating CF106 359.48Row: operating_cash_flow (mln KZT, batch apply) · dashboard=106,359.476 mln — [DeepSeek] operating_cash_flow (mln KZT, batch apply)
Investing CF-53 687.48Row: investing_cash_flow (mln KZT, batch apply) · dashboard=-53,687.478 mln — [DeepSeek] investing_cash_flow (mln KZT, batch apply)
Assets1 097 066.1Row: total_assets (mln KZT, batch apply) · dashboard=1,097,066.105 mln — [DeepSeek] total_assets (mln KZT, batch apply)
Equity769 921.82Row: total_equity (mln KZT, batch apply) · dashboard=769,921.817 mln — [DeepSeek] total_equity (mln KZT, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (1,097,066) ≈ TL (327,144) + TE (769,922); residual +0 within 1%.
Net debt formulanet_debt 109,641 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 109,641.
EBITDA = OP + D&AEBITDA (122,781) ≈ OP (71,494) + D&A (51,288) = 122,781.
Net profit vs operating profitNet profit (59,497) sits within a plausible band vs operating profit (71,494).
Cash ≤ total assetsCash (51,939) ≤ total assets (1,097,066).

Statement pages (discovery)

FormPages
P&L10
BS8, 9
CF11, 12

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used