Frontierby eninvs

Language: EN · RU

← Company

KEGC 2026-03-31 Q1 — report review

Status: OK; Currency: KZT; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/KEGC/2026-03-31_Q1_kegoc-q1-2026-unaudited-interim-condensed-consolidated.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue126 440.63Row: revenue (mln KZT, batch apply) · dashboard=126,440.626 mln — [DeepSeek] revenue (mln KZT, batch apply)
Operating profit43 894.85Row: operating_profit (mln KZT, batch apply) · dashboard=43,894.848 mln — [DeepSeek] operating_profit (mln KZT, batch apply)
D&A14 089.41Row: da (mln KZT, batch apply) · dashboard=14,089.410 mln — [DeepSeek] da (mln KZT, batch apply)
EBITDA57 984.26Row: ebitda (mln KZT, batch apply) · dashboard=57,984.258 mln — [DeepSeek] ebitda (mln KZT, batch apply)
Net profit33 362.14Row: net_profit (mln KZT, batch apply) · dashboard=33,362.141 mln — [DeepSeek] net_profit (mln KZT, batch apply)
Cash63 709.48Row: cash (mln KZT, batch apply) · dashboard=63,709.479 mln — [DeepSeek] cash (mln KZT, batch apply)
Debt short11 934.98Row: debt_short (mln KZT, batch apply) · dashboard=11,934.983 mln — [DeepSeek] debt_short (mln KZT, batch apply)
Debt long185 045.9Row: debt_long (mln KZT, batch apply) · dashboard=185,045.901 mln — [DeepSeek] debt_long (mln KZT, batch apply)
Net debt133 271.41Components: short debt 11 934.98 + long debt 185 045.9 + other financial liab. 0 + NCI 0 − cash 63 709.48 = net debt 133 271.41.Row: net_debt (mln KZT, batch apply) · dashboard=133,271.405 mln — [DeepSeek] net_debt (mln KZT, batch apply)
Operating CF43 809.9Row: operating_cash_flow (mln KZT, batch apply) · dashboard=43,809.905 mln — [DeepSeek] operating_cash_flow (mln KZT, batch apply)
Investing CF-67 504.29Row: investing_cash_flow (mln KZT, batch apply) · dashboard=-67,504.290 mln — [DeepSeek] investing_cash_flow (mln KZT, batch apply)
Assets1 203 248.15Row: total_assets (mln KZT, batch apply) · dashboard=1,203,248.149 mln — [DeepSeek] total_assets (mln KZT, batch apply)
Equity829 534.6Row: total_equity (mln KZT, batch apply) · dashboard=829,534.602 mln — [DeepSeek] total_equity (mln KZT, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (1,203,248) ≈ TL (373,714) + TE (829,535); residual +0 within 1%.
Net debt formulanet_debt 133,271 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 133,271.
EBITDA = OP + D&AEBITDA (57,984) ≈ OP (43,895) + D&A (14,089) = 57,984.
Net profit vs operating profitNet profit (33,362) sits within a plausible band vs operating profit (43,895).
Cash ≤ total assetsCash (63,709) ≤ total assets (1,203,248).

Statement pages (discovery)

FormPages
P&L5
BS3, 4
CF6, 7

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used