Frontierby eninvs

Language: EN · RU

← Company

KEGC 2025-03-31 Q1 — report review

Status: OK; Currency: KZT; Amounts unit: millions; Forms:

Report published: 2025-04-01 KASE fin-data regulatory snapshot date (change_date)

Full financial report: Report (PDF)

kase_fin_data_provenance_note

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/KEGC/2025-03-31_Q1_wldtx04der5s1tdsb4kf2725mhfmstiu-pdf.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue88 029.36
Operating profit24 247.47
D&A14 065.27Row: derived: same-row components · dashboard=14,065.275 mln — derived: same-row components
EBITDA38 312.75
Net profit18 550.09
Cash78 105.5Row: cash (mln KZT, batch apply) · dashboard=78,105.503 mln — [DeepSeek] cash (mln KZT, batch apply)
Debt short11 327.27Row: debt_short (mln KZT, batch apply) · dashboard=11,327.273 mln — [DeepSeek] debt_short (mln KZT, batch apply)
Debt long154 218.92Row: debt_long (mln KZT, batch apply) · dashboard=154,218.917 mln — [DeepSeek] debt_long (mln KZT, batch apply)
Net debt87 440.69Components: short debt 11 327.27 + long debt 154 218.92 + other financial liab. 0 + NCI 0 − cash 78 105.5 = net debt 87 440.69.Row: net_debt (mln KZT, batch apply) · dashboard=87,440.687 mln — [DeepSeek] net_debt (mln KZT, batch apply)
Operating CF40 457.45Row: operating_cash_flow (mln KZT, batch apply) · dashboard=40,457.450 mln — [DeepSeek] operating_cash_flow (mln KZT, batch apply)
Investing CF-12 268.74Row: investing_cash_flow (mln KZT, batch apply) · dashboard=-12,268.737 mln — [DeepSeek] investing_cash_flow (mln KZT, batch apply)
Assets1 112 926.72
Equity788 471.91

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (1,112,927) ≈ TL (324,455) + TE (788,472); residual +0 within 1%.
Net debt formulanet_debt 87,441 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 87,441.
EBITDA = OP + D&AEBITDA (38,313) ≈ OP (24,247) + D&A (14,065) = 38,313.
Net profit vs operating profitNet profit (18,550) sits within a plausible band vs operating profit (24,247).
Cash ≤ total assetsCash (78,106) ≤ total assets (1,112,927).

Statement pages (discovery)

FormPages
P&L5
BS3, 4
CF6, 7

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used