Frontierby eninvs

Language: EN · RU

← Company

KEGC 2024-06-30 H1 — report review

Status: OK; Currency: KZT; Amounts unit: millions; Forms:

Report published: 2024-07-01 KASE fin-data regulatory snapshot date (change_date)

Full financial report: Report (PDF)

kase_fin_data_provenance_note

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/KEGC/2024-06-30_H1_vopbkn1wpclbsbqdsknir1wc9gyejalc-pdf.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue158 374.09Row: revenue (mln KZT, batch apply) · dashboard=158,374.091 mln — [DeepSeek] revenue (mln KZT, batch apply)
Operating profit45 642.8Row: operating_profit (mln KZT, batch apply) · dashboard=45,642.804 mln — [DeepSeek] operating_profit (mln KZT, batch apply)
D&A25 271.83Row: da (mln KZT, batch apply) · dashboard=25,271.829 mln — [DeepSeek] da (mln KZT, batch apply)
EBITDA70 914.63Row: ebitda (mln KZT, batch apply) · dashboard=70,914.633 mln — [DeepSeek] ebitda (mln KZT, batch apply)
Net profit35 165.45Row: net_profit (mln KZT, batch apply) · dashboard=35,165.450 mln — [DeepSeek] net_profit (mln KZT, batch apply)
Cash61 837.29Row: cash (mln KZT, batch apply) · dashboard=61,837.290 mln — [DeepSeek] cash (mln KZT, batch apply)
Debt short5 721.48Row: debt_short (mln KZT, batch apply) · dashboard=5,721.484 mln — [DeepSeek] debt_short (mln KZT, batch apply)
Debt long154 831.94Row: debt_long (mln KZT, batch apply) · dashboard=154,831.944 mln — [DeepSeek] debt_long (mln KZT, batch apply)
Net debt98 716.14Components: short debt 5 721.48 + long debt 154 831.94 + other financial liab. 0 + NCI 0 − cash 61 837.29 = net debt 98 716.14.Row: net_debt (mln KZT, batch apply) · dashboard=98,716.138 mln — [DeepSeek] net_debt (mln KZT, batch apply)
Operating CF52 959.01Row: operating_cash_flow (mln KZT, batch apply) · dashboard=52,959.012 mln — [DeepSeek] operating_cash_flow (mln KZT, batch apply)
Investing CF-14 122.22Row: investing_cash_flow (mln KZT, batch apply) · dashboard=-14,122.224 mln — [DeepSeek] investing_cash_flow (mln KZT, batch apply)
Assets1 002 925.89Row: total_assets (mln KZT, batch apply) · dashboard=1,002,925.887 mln — [DeepSeek] total_assets (mln KZT, batch apply)
Equity698 998.81Row: total_equity (mln KZT, batch apply) · dashboard=698,998.812 mln — [DeepSeek] total_equity (mln KZT, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (1,002,926) ≈ TL (303,927) + TE (698,999); residual +0 within 1%.
Net debt formulanet_debt 98,716 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 98,716.
EBITDA = OP + D&AEBITDA (70,915) ≈ OP (45,643) + D&A (25,272) = 70,915.
Net profit vs operating profitNet profit (35,165) sits within a plausible band vs operating profit (45,643).
Cash ≤ total assetsCash (61,837) ≤ total assets (1,002,926).

Statement pages (discovery)

FormPages
P&L10
BS8, 9
CF11, 12

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used