Frontierby eninvs

Language: EN · RU

← Company

KMGZ 2024-06-30 H1 — report review

Status: OK — incomplete — unset metrics listed below; Currency: KZT; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/KMG/2024-06-30_H1_2q2024-conso-fs-eng.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue4 239 360Row: revenue (mln KZT, batch apply) · dashboard=4,239,360.000 mln — [DeepSeek] revenue (mln KZT, batch apply)
Operating profit326 264Row: operating_profit (mln KZT, batch apply) · dashboard=326,264.000 mln — [DeepSeek] operating_profit (mln KZT, batch apply)
D&A322 422Row: da (mln KZT, batch apply) · dashboard=322,422.000 mln — [DeepSeek] da (mln KZT, batch apply)
EBITDA648 686Row: computed as operating_profit + da · dashboard=648,686.000 mln — computed as operating_profit + da
Net profit549 506Row: net_profit (mln KZT, batch apply) · dashboard=549,506.000 mln — [DeepSeek] net_profit (mln KZT, batch apply)
Cash1 691 809Row: cash (mln KZT, batch apply) · dashboard=1,691,809.000 mln — [DeepSeek] cash (mln KZT, batch apply)
Debt short341 734Row: debt_short (mln KZT, batch apply) · dashboard=341,734.000 mln — [DeepSeek] debt_short (mln KZT, batch apply)
Debt long3 769 579Row: debt_long (mln KZT, batch apply) · dashboard=3,769,579.000 mln — [DeepSeek] debt_long (mln KZT, batch apply)
Net debt2 530 087Components: short debt 341 734 + long debt 3 769 579 + other financial liab. 0 + NCI 110 583 − cash 1 691 809 = net debt 2 530 087.Row: net_debt (mln KZT, batch apply) · dashboard=2,530,087.000 mln — [DeepSeek] net_debt (mln KZT, batch apply)
Operating CF873 433Row: operating_cash_flow (mln KZT, batch apply) · dashboard=873,433.000 mln — [DeepSeek] operating_cash_flow (mln KZT, batch apply)
Investing CF90 350Row: investing_cash_flow (mln KZT, batch apply) · dashboard=90,350.000 mln — [DeepSeek] investing_cash_flow (mln KZT, batch apply)
Assets17 565 144Row: total_assets (mln KZT, batch apply) · dashboard=17,565,144.000 mln — [DeepSeek] total_assets (mln KZT, batch apply)
EquityRow: Total equity · pages 7 — [DeepSeek] p.7 | Total equity | units: millions of tenge

Consistency checks · Warnings

Net debt formulanet_debt 2,530,087 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 2,530,087.
EBITDA = OP + D&AEBITDA (648,686) ≈ OP (326,264) + D&A (322,422) = 648,686.
Net profit vs operating profitNet profit (549,506) > 1.5× operating profit (326,264) — implies a large non-operating gain (asset disposal, FX, one-off). Check the column mapping if no such item is reported.
Cash ≤ total assetsCash (1,691,809) ≤ total assets (17,565,144).

Statement pages (discovery)

FormPages
P&L5, 6
BS7, 8
CF9, 10

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used