
SK hynix designs, manufactures, and sells semiconductor memory products, primarily DRAM and NAND flash memory, as well as solid-state drives and multi-chip packages. It also operates a foundry business producing non-memory semiconductors for applications in servers, mobile devices, PCs, and automotive systems.
Sector: Memory semiconductors
KR_000660
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: verified/reconciled_vs_marketcap
Monetary columns are in T KRW, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueT KRW | Operating profitT KRW | D&AT KRW | EBITDAT KRW | Net profitT KRW | Operating CFT KRW | Capex + M&AT KRW | AssetsT KRW | EquityT KRW | ROE (annualized) | Net debtT KRW | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | OK | 79.3 y/y 256.8% | 60.5 y/y 557.2% | 4.0 y/y 16.7% | 64.6 y/y 409.8% | 93.8 y/y 1240.8% | 65.4 | -11.1 | 348.9 y/y 170.3% | 262.7 y/y 201.5% | 175.7% | -5.7 | DART |
| 2026-03-31 | Q1 2026 (3M) | OK | 52.6 y/y 198.1% | 37.6 y/y 405.5% | 3.7 y/y 11.5% | 41.3 y/y 283.3% | 40.3 y/y 397.5% | 26.3 | -7.9 | 222.8 y/y 79.7% | 164.4 y/y 101.8% | 113.2% | 0.7 | DART |
| 2025-12-31 | Q4 2025 (3M) | OK | 32.8 y/y 66.1% | 19.2 y/y 137.2% | 3.6 y/y 12.5% | 22.7 y/y 102.0% | 15.2 y/y 90.2% | 20.9 | -12.2 | 176.1 y/y 46.9% | 120.7 y/y 63.2% | 38.9% | 9.8 | DART |
| 2025-09-30 | Q3 2025 (3M) | OK | 24.4 y/y 39.1% | 11.4 y/y 61.9% | 3.6 y/y 15.5% | 14.9 y/y 47.8% | 12.6 y/y 119.1% | 14.3 | -5.3 | 148.4 y/y 37.0% | 100.0 y/y 53.1% | 17.9% | 15.8 | DART |
| 2025-06-30 | Q2 2025 (3M) | OK | 22.2 y/y 35.4% | 9.2 y/y 68.5% | 3.5 y/y 10.3% | 12.7 y/y 47.3% | 7.0 y/y 69.8% | 9.2 | -4.6 | 129.1 y/y 22.2% | 87.1 y/y 45.7% | 33.2% | 15.3 | DART |
| 2025-03-31 | Q1 2025 (3M) | OK | 17.6 y/y 41.9% | 7.4 y/y 157.8% | 3.3 y/y 4.7% | 10.8 y/y 77.4% | 8.1 y/y 322.4% | 9.0 | -6.5 | 124.0 y/y 20.1% | 81.4 y/y 46.7% | 41.7% | 13.4 | DART |
| 2024-12-31 | Q4 2024 (3M) | OK | 19.8 y/y 74.8% | 8.1 y/y 2235.8% | 3.2 y/y — | 11.3 y/y 3152.9% | 8.0 y/y 689.5% | 11.0 | -7.5 | 119.9 y/y 19.5% | 73.9 y/y 38.2% | 28.4% | 14.2 | DART |
| 2024-09-30 | Q3 2024 (3M) | OK | 17.6 y/y 93.8% | 7.0 y/y — | 3.1 y/y -8.1% | 10.1 y/y 547.7% | 5.7 y/y — | 7.8 | -3.8 | 108.4 y/y 6.2% | 65.3 y/y 18.2% | 12.3% | 15.4 | DART |
| 2024-06-30 | Q2 2024 (3M) | OK | 16.4 y/y 124.8% | 5.5 y/y — | 3.1 y/y — | 8.6 y/y — | 4.1 y/y — | 5.7 | -2.2 | 105.6 y/y 2.7% | 59.8 y/y 4.1% | 28.6% | 20.1 | DART |
| 2024-03-31 | Q1 2024 (3M) | OK | 12.4 y/y 144.3% | 2.9 y/y — | 3.2 y/y — | 6.1 y/y — | 1.9 y/y — | 5.4 | -3.2 | 103.2 y/y -1.1% | 55.5 y/y -9.0% | 14.1% | 24.2 | DART |
| 2023-12-31 | Q4 2023 (3M) | OK | 11.3 y/y — | 0.3 y/y — | — y/y — | 0.3 y/y — | -1.4 y/y — | 4.0 | -1.8 | 100.3 y/y — | 53.5 y/y — | -16.8% | 24.9 | DART |
| 2023-09-30 | Q3 2023 (3M) | OK | 9.1 y/y — | -1.8 y/y — | 3.4 y/y — | 1.6 y/y — | -2.2 y/y — | 1.0 | -1.6 | 102.0 y/y — | 55.2 y/y — | -5.2% | 27.5 | DART |
| 2023-06-30 | Q2 2023 (3M) | OK | 7.3 y/y — | -2.9 y/y — | — y/y — | -2.9 y/y — | -3.0 y/y — | 1.3 | -2.0 | 102.8 y/y — | 57.5 y/y — | -20.2% | 26.7 | DART |
| 2023-03-31 | Q1 2023 (3M) | OK | 5.1 y/y — | -3.4 y/y — | — y/y — | -3.4 y/y — | -2.6 y/y — | -2.0 | -3.3 | 104.4 y/y — | 61.0 y/y — | — | 25.8 | DART |
| Short-term debt (incl. ST leases) | 6 385 334 |
| Long-term debt (incl. LT leases) | 14 727 805 |
| − Cash & equivalents | 26 835 986 |
| Net debt | -5 722 847 |
|---|
Net debt / LTM EBITDA: -0.0x
Quarterly values (KRW mln)
Year-over-year change
FCF (KRW mln)
Net debt / cash (KRW mln)
| year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| cash flow / profit | 2.06x | 6.63x | — | 1.51x | 1.24x |
| accruals, % of assets | — | -12.1% | -13.4% | -8.3% | -5.9% |
Our earnings breakdowns and investment notes on this issuer.
| Signal | Value | Score | Source |
|---|---|---|---|
| Nanya revenue, 3m vs prior 3m | +65.4% | +1 | TWSE, monthly |
| Nanya revenue, 3m yoy | +628.6% | +1 | TWSE, monthly |
| DRAM spot basket, 1m | – | 0 | DRAMeXchange, daily |
| Micron gross margin, qoq change (pp) | +10.2 | +1 | SEC 10-Q |
| Micron inventory days, qoq change | -1 | 0 | SEC 10-Q |
| Micron capex / revenue, 4q avg vs 3y median | 34% | +1 | SEC 10-Q |
| SK hynix inventory days, qoq change | -11 | +1 | DART |
Value the company creates per year, as a % of market cap
Value created per year: +77.5%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-06-30 vs 2025-06-30) = (64 572 830 − 12 667 273) × 2.22 | 115 426 203 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (1 288 468 806 + -5 722 847) ÷ 143 595 349 | 8.9x |
| 3. Target multiple (Current EV/EBITDA + 8) ÷ 2 = (8.9 + 8) ÷ 2 | 8.5x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = 21 016 707 + 0 + 0 − 0 | 21 016 707 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (115 426 203 × 8.5 + 21 016 707) ÷ 1 288 468 806 | +77.5% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-08-28 | 375 KRW | Ex-dividend: 375 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2026-05-28 | 375 KRW | Ex-dividend: 375 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2026-02-26 | 1 875 KRW | Ex-dividend: 1 875 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2025-11-27 | 375 KRW | Ex-dividend: 375 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2025-08-28 | 375 KRW | Ex-dividend: 375 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2025-05-29 | 375 KRW | Ex-dividend: 375 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2025-02-27 | 1 304 KRW | Ex-dividend: 1 304 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2024-09-27 | 300 KRW | Ex-dividend: 300 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2024-06-27 | 300 KRW | Ex-dividend: 300 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2024-03-28 | 300 KRW | Ex-dividend: 300 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2023-12-27 | 300 KRW | Ex-dividend: 300 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2023-09-26 | 300 KRW | Ex-dividend: 300 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2023-06-29 | 300 KRW | Ex-dividend: 300 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2023-03-30 | 300 KRW | Ex-dividend: 300 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2022-12-28 | 300 KRW | Ex-dividend: 300 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2022-09-29 | 300 KRW | Ex-dividend: 300 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2022-06-29 | 300 KRW | Ex-dividend: 300 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2022-03-30 | 300 KRW | Ex-dividend: 300 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2021-12-29 | 1 540 KRW | Ex-dividend: 1 540 KRW per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of SK hynix (000660) — from primary filings.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map