
Sector: Memory semiconductors
KR_000660
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: verified/reconciled_vs_marketcap
Monetary columns are in T KRW, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueT KRW | Operating profitT KRW | D&AT KRW | EBITDAT KRW | Net profitT KRW | Operating CFT KRW | Capex + M&AT KRW | AssetsT KRW | EquityT KRW | ROE (annualized) | Net debtT KRW | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | OK | 26.7 y/y 256.8% | 22.9 y/y 557.2% | 4.0 y/y 16.7% | 23.2 y/y 409.8% | 53.5 y/y 1240.8% | 39.1 | -2.8 | 348.9 y/y 170.3% | 262.7 y/y 201.5% | 175.8% | -11.4 | Link |
| 2026-03-31 | Q1 2026 (3M) | OK | 52.6 y/y 198.1% | 37.6 y/y 405.5% | 3.7 y/y 11.5% | 41.3 y/y 283.3% | 40.3 y/y 397.5% | 26.3 | -7.9 | 222.8 y/y 79.7% | 164.3 y/y 101.8% | 113.3% | -1.8 | — |
| 2025-12-31 | Q4 2025 (3M) | OK | 32.8 y/y 66.1% | 19.2 y/y 137.2% | 3.6 y/y 12.5% | 22.7 y/y 102.0% | 15.2 y/y 90.2% | 20.9 | -12.2 | 176.1 y/y 46.9% | 120.5 y/y 63.1% | 38.9% | 7.3 | — |
| 2025-09-30 | Q3 2025 (3M) | OK | 24.4 y/y 39.1% | 11.4 y/y 61.9% | 3.6 y/y 15.5% | 14.9 y/y 47.8% | 12.6 y/y 119.1% | 14.3 | -5.3 | 148.4 y/y 37.0% | 100.0 y/y 53.1% | 18.0% | 13.3 | — |
| 2025-06-30 | Q2 2025 (3M) | OK | 22.2 y/y 35.4% | 9.2 y/y 68.5% | 3.5 y/y 10.3% | 12.7 y/y 47.3% | 7.0 y/y 69.8% | 9.2 | -4.6 | 129.1 y/y 22.2% | 87.1 y/y 45.6% | 33.2% | 12.8 | — |
| 2025-03-31 | Q1 2025 (3M) | OK | 17.6 y/y 41.9% | 7.4 y/y 157.8% | 3.3 y/y 4.7% | 10.8 y/y 77.4% | 8.1 y/y 322.4% | 9.0 | -6.5 | 124.0 y/y 20.1% | 81.4 y/y 46.7% | 41.8% | 10.8 | — |
| 2024-12-31 | Q4 2024 (3M) | OK | 19.8 y/y 74.8% | 8.1 y/y 2235.8% | 3.2 y/y — | 11.3 y/y 3152.9% | 8.0 y/y 689.5% | 11.0 | -7.3 | 119.9 y/y 19.5% | 73.9 y/y 38.1% | 28.4% | 11.5 | — |
| 2024-09-30 | Q3 2024 (3M) | OK | 17.6 y/y 93.8% | 7.0 y/y — | 3.1 y/y -8.1% | 10.1 y/y 547.7% | 5.7 y/y — | 7.8 | -3.5 | 108.4 y/y 6.2% | 65.3 y/y 18.2% | 12.3% | 9.3 | Link |
| 2024-06-30 | Q2 2024 (3M) | OK | 16.4 y/y — | 5.5 y/y — | 3.1 y/y — | 8.6 y/y — | 4.1 y/y — | 5.7 | -2.1 | 105.6 y/y — | 59.8 y/y — | 28.6% | 12.6 | Link |
| 2024-03-31 | Q1 2024 (3M) | OK | 12.4 y/y — | 2.9 y/y — | 3.2 y/y — | 6.1 y/y — | 1.9 y/y — | 5.4 | -3.1 | 103.2 y/y — | 55.5 y/y — | 14.1% | 15.4 | Link |
| 2023-12-31 | Q4 2023 (3M) | OK | 11.3 y/y — | 0.3 y/y — | — y/y — | 0.3 y/y — | -1.4 y/y — | — | — | 100.3 y/y — | 53.5 y/y — | -16.8% | 21.9 | — |
| 2023-09-30 | Q3 2023 (3M) | OK | 9.1 y/y — | -1.8 y/y — | 3.4 y/y — | 1.6 y/y — | -2.2 y/y — | 1.0 | -1.5 | 102.0 y/y — | 55.2 y/y — | — | 18.4 | Link |
Quarterly values (KRW mln)
Year-over-year change
FCF (KRW mln)
Net debt / cash (KRW mln)
Value the company creates per year, as a % of market cap
Value created per year: +81.0%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-06-30 vs 2025-06-30) = (64 572 830 − 12 667 273) × 2.22 | 115 426 203 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (1 180 385 330 + -11 443 806) ÷ 143 595 349 | 8.1x |
| 3. Target multiple (Current EV/EBITDA + 8) ÷ 2 = (8.1 + 8) ÷ 2 | 8.1x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = 24 209 533 + 0 + 0 − 0 | 24 209 533 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (115 426 203 × 8.1 + 24 209 533) ÷ 1 180 385 330 | +81.0% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-08-28 | 375 KRW | Ex-dividend: 375 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2026-05-28 | 375 KRW | Ex-dividend: 375 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2026-02-26 | 1 875 KRW | Ex-dividend: 1 875 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2025-11-27 | 375 KRW | Ex-dividend: 375 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2025-08-28 | 375 KRW | Ex-dividend: 375 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2025-05-29 | 375 KRW | Ex-dividend: 375 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2025-02-27 | 1 304 KRW | Ex-dividend: 1 304 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2024-09-27 | 300 KRW | Ex-dividend: 300 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2024-06-27 | 300 KRW | Ex-dividend: 300 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2024-03-28 | 300 KRW | Ex-dividend: 300 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2023-12-27 | 300 KRW | Ex-dividend: 300 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2023-09-26 | 300 KRW | Ex-dividend: 300 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2023-06-29 | 300 KRW | Ex-dividend: 300 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2023-03-30 | 300 KRW | Ex-dividend: 300 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2022-12-28 | 300 KRW | Ex-dividend: 300 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2022-09-29 | 300 KRW | Ex-dividend: 300 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2022-06-29 | 300 KRW | Ex-dividend: 300 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2022-03-30 | 300 KRW | Ex-dividend: 300 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2021-12-29 | 1 540 KRW | Ex-dividend: 1 540 KRW per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of SK hynix (000660) — from primary filings.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map