Frontierby eninvs

Language: EN · RU

← Company

KZTK 2024-03-31 Q1 — report review

Status: OK; Currency: KZT; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): data/raw_pdfs/KZTK/2024-03-31_Q1_consolidated-fs-4-forms-q1-2024.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue177 231
Operating profit42 681
D&A24 541Row: derived: same-row components · dashboard=24,541.000 mln — derived: same-row components
EBITDA67 222
Net profit25 560
Cash98 188Row: cash (mln KZT, batch apply) · dashboard=98,188.000 mln — [DeepSeek] cash (mln KZT, batch apply)
Debt short30 522Row: debt_short (mln KZT, batch apply) · dashboard=30,522.000 mln — [DeepSeek] debt_short (mln KZT, batch apply)
Debt long198 739.48Row: debt_long (mln KZT, batch apply) · dashboard=198,739.480 mln — [DeepSeek] debt_long (mln KZT, batch apply)
Net debt131 073.48Components: short debt 30 522 + long debt 198 739.48 + other financial liab. 0 + NCI 0 − cash 98 188 = net debt 131 073.48.Row: net_debt (mln KZT, batch apply) · dashboard=131,073.480 mln — [DeepSeek] net_debt (mln KZT, batch apply)
Operating CF43 502Row: operating_cash_flow (mln KZT, batch apply) · dashboard=43,502.000 mln — [DeepSeek] operating_cash_flow (mln KZT, batch apply)
Investing CF-67 783Row: investing_cash_flow (mln KZT, batch apply) · dashboard=-67,783.000 mln — [DeepSeek] investing_cash_flow (mln KZT, batch apply)
Assets1 471 757
Equity829 635

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (1,471,757) ≈ TL (642,122) + TE (829,635); residual +0 within 1%.
Net debt formulanet_debt 131,073 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 131,073.
EBITDA = OP + D&AEBITDA (67,222) ≈ OP (42,681) + D&A (24,541) = 67,222.
Net profit vs operating profitNet profit (25,560) sits within a plausible band vs operating profit (42,681).
Cash ≤ total assetsCash (98,188) ≤ total assets (1,471,757).

Statement pages (discovery)

FormPages
P&L2
BS1
CF3

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used