Frontierby eninvs

Language: EN · RU

← Company

MX_AMX 2023-03-31 Q1 — report review

Status: OK; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_AMX/2023-03-31_Q1_AMX_1Q23.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue208 926.32Row: revenue (mln MXN, batch apply) · dashboard=208,926.320 mln — [DeepSeek] revenue (mln MXN, batch apply)
Operating profit44 124.96Row: operating_profit (mln MXN, batch apply) · dashboard=44,124.960 mln — [DeepSeek] operating_profit (mln MXN, batch apply)
D&A0Row: derived: same-row components · dashboard=0.000 mln — derived: same-row components
EBITDA44 124.96Row: computed as operating_profit + D&A (D&A not split out in source → 0) · dashboard=44,124.960 mln — computed as operating_profit + D&A (D&A not split out in source → 0)
Net profit30 145.62Row: net_profit (mln MXN, batch apply) · dashboard=30,145.625 mln — [DeepSeek] net_profit (mln MXN, batch apply)
Cash37 728.92Row: cash (mln MXN, batch apply) · dashboard=37,728.918 mln — [DeepSeek] cash (mln MXN, batch apply)
Debt short227 841.24Row: debt_short (mln MXN, batch apply) · dashboard=227,841.243 mln — [DeepSeek] debt_short (mln MXN, batch apply)
Debt long435 128.94Row: debt_long (mln MXN, batch apply) · dashboard=435,128.937 mln — [DeepSeek] debt_long (mln MXN, batch apply)
Net debt625 241.26Components: short debt 227 841.24 + long debt 435 128.94 + other financial liab. 0 + NCI 0 − cash 37 728.92 = net debt 625 241.26.Row: net_debt (mln MXN, batch apply) · dashboard=625,241.262 mln — [DeepSeek] net_debt (mln MXN, batch apply)
Operating CF23 328.37Row: operating_cash_flow (mln MXN, batch apply) · dashboard=23,328.374 mln — [DeepSeek] operating_cash_flow (mln MXN, batch apply)
Investing CF23 328.37Row: investing_cash_flow (mln MXN, batch apply) · dashboard=23,328.374 mln — [DeepSeek] investing_cash_flow (mln MXN, batch apply)
Assets1 593 340.96Row: total_assets (mln MXN, batch apply) · dashboard=1,593,340.964 mln — [DeepSeek] total_assets (mln MXN, batch apply)
Equity345 951.02Row: total_equity (mln MXN, batch apply) · dashboard=345,951.017 mln — [DeepSeek] total_equity (mln MXN, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (1,593,341) ≈ TL (1,247,390) + TE (345,951); residual +0 within 1%.
Net debt formulanet_debt 625,241 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 625,241.
EBITDA = OP + D&AEBITDA (44,125) ≈ OP (44,125) + D&A (0) = 44,125.
Net profit vs operating profitNet profit (30,146) sits within a plausible band vs operating profit (44,125).
Cash ≤ total assetsCash (37,729) ≤ total assets (1,593,341).

Statement pages (discovery)

FormPages
P&L35
BS33, 34
CF

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used