Frontierby eninvs

Language: EN · RU

← Company

MX_ASUR 2023-09-30 Q3 — report review

Status: OK; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_ASUR/2023-09-30_Q3_earnings-release-3q23.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue6 338.85Row: revenue (mln MXN, batch apply) · dashboard=6,338.851 mln — [DeepSeek] revenue (mln MXN, batch apply)
Operating profit3 678.53Row: operating_profit (mln MXN, batch apply) · dashboard=3,678.534 mln — [DeepSeek] operating_profit (mln MXN, batch apply)
D&A519.92Row: da (mln MXN, batch apply) · dashboard=519.918 mln — [DeepSeek] da (mln MXN, batch apply)
EBITDA4 198.45Row: ebitda (mln MXN, batch apply) · dashboard=4,198.452 mln — [DeepSeek] ebitda (mln MXN, batch apply)
Net profit2 807.14Row: net_profit (mln MXN, batch apply) · dashboard=2,807.143 mln — [DeepSeek] net_profit (mln MXN, batch apply)
Cash16 917.19Row: cash (mln MXN, batch apply) · dashboard=16,917.191 mln — [DeepSeek] cash (mln MXN, batch apply)
Debt short1 117.46Row: debt_short (mln MXN, batch apply) · dashboard=1,117.461 mln — [DeepSeek] debt_short (mln MXN, batch apply)
Debt long11 269.04Row: debt_long (mln MXN, batch apply) · dashboard=11,269.044 mln — [DeepSeek] debt_long (mln MXN, batch apply)
Net debt-4 530.69Components: short debt 1 117.46 + long debt 11 269.04 + other financial liab. 0 + NCI 0 − cash 16 917.19 = net debt -4 530.69.Row: net_debt (mln MXN, batch apply) · dashboard=-4,530.686 mln — [DeepSeek] net_debt (mln MXN, batch apply)
Operating CF3 650.84Row: operating_cash_flow (mln MXN, batch apply) · dashboard=3,650.838 mln — [DeepSeek] operating_cash_flow (mln MXN, batch apply)
Investing CF-182.54Row: investing_cash_flow (mln MXN, batch apply) · dashboard=-182.542 mln — [DeepSeek] investing_cash_flow (mln MXN, batch apply)
Assets71 287.2Row: total_assets (mln MXN, batch apply) · dashboard=71,287.200 mln — [DeepSeek] total_assets (mln MXN, batch apply)
Equity49 844.4Row: total_equity (mln MXN, batch apply) · dashboard=49,844.400 mln — [DeepSeek] total_equity (mln MXN, batch apply)

Consistency checks · Warnings

Balance sheet identity (A = L + E)TA (71,287) ≈ TL (21,443) + TE (49,844); residual +0 within 1%.
Net debt formulanet_debt -4,531 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -4,531.
EBITDA = OP + D&AEBITDA (4,198) ≈ OP (3,679) + D&A (520) = 4,198.
Net profit vs operating profitNet profit (2,807) sits within a plausible band vs operating profit (3,679).
Cash ≤ total assetsCash (16,917) ≤ total assets (71,287).
Debt step-change vs prior periodTotal interest-bearing debt fell 100% vs prior period (4,545,323 → 12,387). Financing cash flow not extracted — can't verify the move was real (could be an OCR miss of a major debt line).

Statement pages (discovery)

FormPages
P&L17
BS17
CF17

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used