Frontierby eninvs

Language: EN · RU

← Company

MX_ASUR 2023-12-31 FY — report review

Status: —; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue25 821.64
Operating profit15 243.52
D&A1 817.07Row: derived: same-row components · dashboard=1,817.069 mln — derived: same-row components
EBITDA17 060.61
Net profit10 675.94
Cash15 691.85
Debt short3 820 571Row: same-date sibling row (instant BS value; cross-period fill) · dashboard=3,820,571.000 mln — same-date sibling row (instant BS value; cross-period fill)
Debt long10 991.13Row: same-date sibling row (instant BS value; cross-period fill) · dashboard=10,991.131 mln — same-date sibling row (instant BS value; cross-period fill)
Net debt3 815 870.29Components: short debt 3 820 571 + long debt 10 991.13 + other financial liab. 0 + NCI 0 − cash 15 691.85 = net debt 3 815 870.29.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=3,815,870.285 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF13 618.63
Investing CF-793.17
Assets70 342.42
Equity44 945.35Row: yfinance ASURB.MX bs statement; unit calibration k=1 vs stored revenue/profit/assets (n=24) · dashboard=44,945.348 mln — yfinance ASURB.MX bs statement; unit calibration k=1 vs stored revenue/profit/assets (n=24)

Consistency checks · Warnings

Balance sheet identity (A = L + E)TA = TL + TE failed: TA=70,342, TL+TE=66,654, diff=+3,688 (5.2% of TA).
Net debt formulanet_debt 3,815,870 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 3,815,870.
EBITDA = OP + D&AEBITDA (17,061) ≈ OP (15,244) + D&A (1,817) = 17,061.
Net profit vs operating profitNet profit (10,676) sits within a plausible band vs operating profit (15,244).
Cash ≤ total assetsCash (15,692) ≤ total assets (70,342).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used