Frontierby eninvs

Language: EN · RU

← Company

MX_ASUR 2024-12-31 FY — report review

Status: OK — incomplete — unset metrics listed below; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue31 332.79
Operating profit17 519.81
D&A0Row: derived: same-row components · dashboard=0.000 mln — derived: same-row components
EBITDA17 519.81
Net profit13 551.43
Cash20 083.46
Debt short
Debt long12 227.93
Net debt-7 855.53Components: short debt 0 + long debt 12 227.93 + other financial liab. 0 + NCI 0 − cash 20 083.46 = net debt -7 855.53.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-7,855.531 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF15 571.04
Investing CF-4 394.46
Assets83 636.75
Equity

Consistency checks · All checks passed

Net debt formulanet_debt -7,856 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -7,856.
EBITDA = OP + D&AEBITDA (17,520) ≈ OP (17,520) + D&A (0) = 17,520.
Net profit vs operating profitNet profit (13,551) sits within a plausible band vs operating profit (17,520).
Cash ≤ total assetsCash (20,083) ≤ total assets (83,637).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used