Status: OK; Currency: MXN; Amounts unit: millions; Forms: ✓ ✓ ✓
Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).
Full financial report: Report (PDF)
PDF: Open the filing PDF (primary document)
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Revenue | 8 715.43 | Row: Total Revenues; 14,828,917; 17,502,907; 18.0 · dashboard=8,715.432 mln · pages 25 — [PL page 25] Total Revenues | 14,828,917 | 17,502,907 | 18.0 | 7,394,010 | 8,715,432 | 17.9 |
| Operating profit | 4 414.01 | Row: Operating Income; 8,922,147; 9,513,834; 4,342,924 · dashboard=4,414.008 mln · pages 25 — [PL page 25] Operating Income | 8,922,147 | 9,513,834 | 6.6 | 4,342,924 | 4,414,008 | 1.6 |
| D&A | 610.9 | Row: Depreciation and Amortization; 1,110,667; 1,235,699; 11.3 · dashboard=610.900 mln · pages 26 — [DA CF page 26] Depreciation and Amortization | 1,110,667 | 1,235,699 | 11.3 | 566,949 | 610,912 | 7.8 |
| EBITDA | 5 024.92 | — |
| Net profit | 2 270.18 | Row: Net Income for the Year; 6,966,167; 5,908,401; (15.2) · dashboard=2,270.182 mln · pages 25 — [PL page 25] Net Income for the Year | 6,966,167 | 5,908,401 | (15.2) | 3,779,413 | 2,270,182 | (39.9) |
| Cash | 19 815.87 | Row: Cash and Cash Equivalents; 19,815,868; 20,083,457; (267,589) · dashboard=19,815.868 mln · pages 24 — [BS page 24] Cash and Cash Equivalents | 19,815,868 | 20,083,457 | (267,589) | (1.3) |
| Debt short | 12 756.92 | Row: Bank Loans and short term debt; 1,142,219; 1,131,530; 10,689 · dashboard=12,756.923 mln · pages 24 — [BS page 24] Bank Loans and short term debt | 1,142,219 | 1,131,530 | 10,689 | 0.9; Bank Loans | 11,614,704 | 2,163,853 | 9,450,851 | 436.8 |
| Debt long | 20 607.66 | Row: debt_long (mln MXN, batch apply) · dashboard=20,607.664 mln — [DeepSeek] debt_long (mln MXN, batch apply) |
| Net debt | 13 548.72 | Components: short debt 12 756.92 + long debt 20 607.66 + other financial liab. 0 + NCI 0 − cash 19 815.87 = net debt 13 548.72.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=13,548.719 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) |
| Operating CF | 2 661.64 | Row: Net Cash Flow Provided by Operating Activities; 7,311,018; 5,996,530; (18.0) · dashboard=2,661.640 mln · pages 26 — [CF page 26] Net Cash Flow Provided by Operating Activities | 7,311,018 | 5,996,530 | (18.0) | 3,856,050 | 2,661,640 | (31.0) |
| Investing CF | 386.67 | Row: Net Cash Flow used by Investing Activities; 409,804; 242,106; (40.9) · dashboard=386.668 mln · pages 26 — [CF page 26] Net Cash Flow used by Investing Activities | 409,804 | 242,106 | (40.9) | 129,786 | 386,668 | 197.9 |
| Assets | 80 498.19 | Row: Total Assets; 80,498,190; 83,636,752; (3,138,562) · dashboard=80,498.190 mln · pages 24 — [BS page 24] Total Assets | 80,498,190 | 83,636,752 | (3,138,562) | (3.8) |
| Equity | 35 024.3 | Row: yfinance ASURB.MX 2025-06-30 / implied rate 1.00 (same currency) · dashboard=35,024.300 mln — yfinance ASURB.MX 2025-06-30 / implied rate 1.00 (same currency) |
| Short-term debt (incl. ST leases) | 12 757 |
| Long-term debt (incl. LT leases) | 20 608 |
| − Cash & equivalents | 19 816 |
| Net debt | 13 549 |
|---|
Net debt / LTM EBITDA: 0.7x
| EBITDA | 5 025 | 57.7% of revenue |
| − D&A | 611 | |
| = Operating profit (EBIT) | 4 414 | ✓ 50.6% of revenue |
| − Net finance costs, tax and other — derived | 2 144 | |
| = Net profit | 2 270 | 26.0% of revenue |
|---|
The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.
| ⚠ | Balance sheet identity (A = L + E) | TA = TL + TE failed: TA=80,498, TL+TE=73,294, diff=+7,204 (8.9% of TA). |
| ✓ | Net debt formula | net_debt 13,549 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 13,549. |
| ✓ | EBITDA = OP + D&A | EBITDA (5,025) ≈ OP (4,414) + D&A (611) = 5,025. |
| ✓ | Net profit vs operating profit | Net profit (2,270) sits within a plausible band vs operating profit (4,414). |
| ✓ | Cash ≤ total assets | Cash (19,816) ≤ total assets (80,498). |
| ⚠ | Debt step-change vs prior period | Total interest-bearing debt fell 99% vs prior period (3,181,159 → 33,365). Financing cash flow not extracted — can't verify the move was real (could be an OCR miss of a major debt line). |
| Form | Pages |
|---|---|
| P&L | 25 |
| BS | 24 |
| CF | 26 |
Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).