Frontierby eninvs

Language: EN · RU

← Company

MX_KOF 2024-03-31 Q1 — report review

Status: OK — incomplete — unset metrics listed below; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_KOF/2024-03-31_Q1_coca-cola-femsa-results-1q24.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue63 803Row: revenue (mln MXN, batch apply) · dashboard=63,803.000 mln — [DeepSeek] revenue (mln MXN, batch apply)
Operating profit8 617Row: operating_profit (mln MXN, batch apply) · dashboard=8,617.000 mln — [DeepSeek] operating_profit (mln MXN, batch apply)
D&A3 327Row: da (mln MXN, batch apply) · dashboard=3,327.000 mln — [DeepSeek] da (mln MXN, batch apply)
EBITDA11 944Row: ebitda (mln MXN, batch apply) · dashboard=11,944.000 mln — [DeepSeek] ebitda (mln MXN, batch apply)
Net profit5 006Row: net_profit (mln MXN, batch apply) · dashboard=5,006.000 mln — [DeepSeek] net_profit (mln MXN, batch apply)
Cash35 046Row: cash (mln MXN, batch apply) · dashboard=35,046.000 mln — [DeepSeek] cash (mln MXN, batch apply)
Debt short170Row: debt_short (mln MXN, batch apply) · dashboard=170.000 mln — [DeepSeek] debt_short (mln MXN, batch apply)
Debt long64 375Row: debt_long (mln MXN, batch apply) · dashboard=64,375.000 mln — [DeepSeek] debt_long (mln MXN, batch apply)
Net debt169 499Components: short debt 170 + long debt 64 375 + other financial liab. 0 + NCI 140 000 − cash 35 046 = net debt 169 499.Row: net_debt (mln MXN, batch apply) · dashboard=169,499.000 mln — [DeepSeek] net_debt (mln MXN, batch apply)
Operating CF
Investing CF
Assets278 104Row: total_assets (mln MXN, batch apply) · dashboard=278,104.000 mln — [DeepSeek] total_assets (mln MXN, batch apply)
Equity125 886Row: total_equity (mln MXN, batch apply) · dashboard=125,886.000 mln — [DeepSeek] total_equity (mln MXN, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (278,104) ≈ TL (152,218) + TE (125,886); residual +0 within 1%.
Net debt formulanet_debt 169,499 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 169,499.
EBITDA = OP + D&AEBITDA (11,944) ≈ OP (8,617) + D&A (3,327) = 11,944.
Net profit vs operating profitNet profit (5,006) sits within a plausible band vs operating profit (8,617).
Cash ≤ total assetsCash (35,046) ≤ total assets (278,104).

Statement pages (discovery)

FormPages
P&L9, 10, 11
BS11, 12, 13
CF11, 12, 13

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used