Frontierby eninvs

Language: EN · RU

← Company

MX_KOF 2025-03-31 Q1 — report review

Status: PARTIAL — incomplete — unset metrics listed below; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_KOF/2025-03-31_Q1_coca-cola-femsa-results-1q25.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue70 157Row: revenue (mln KZT, batch apply) · dashboard=70,157.000 mln — [DeepSeek] revenue (mln KZT, batch apply)
Operating profit9 248Row: operating_profit (mln KZT, batch apply) · dashboard=9,248.000 mln — [DeepSeek] operating_profit (mln KZT, batch apply)
D&A6 000Row: da (mln KZT, batch apply) · dashboard=6,000.000 mln — [DeepSeek] da (mln KZT, batch apply)
EBITDA15 248Row: computed as operating_profit + da · dashboard=15,248.000 mln — computed as operating_profit + da
Net profit5 139Row: net_profit (mln KZT, batch apply) · dashboard=5,139.000 mln — [DeepSeek] net_profit (mln KZT, batch apply)
Cash3 314 000Row: cash (mln KZT, batch apply) · dashboard=3,314,000.000 mln — [DeepSeek] cash (mln KZT, batch apply)
Debt short0Row: debt_short (mln KZT, batch apply) · dashboard=0.000 mln — [DeepSeek] debt_short (mln KZT, batch apply)
Debt long0Row: debt_long (mln KZT, batch apply) · dashboard=0.000 mln — [DeepSeek] debt_long (mln KZT, batch apply)
Net debt0Components: short debt 0 + long debt 0 + other financial liab. 0 + NCI 3 314 000 − cash 3 314 000 = net debt 0.Row: net_debt (mln KZT, batch apply) · dashboard=0.000 mln — [DeepSeek] net_debt (mln KZT, batch apply)
Operating CF
Investing CF
AssetsRow: total_assets (mln KZT, batch apply) — [DeepSeek] total_assets (mln KZT, batch apply)
EquityRow: total_equity (mln KZT, batch apply) — [DeepSeek] total_equity (mln KZT, batch apply)

Consistency checks · Warnings

Net debt formulanet_debt 0 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 0.
EBITDA = OP + D&AEBITDA (15,248) ≈ OP (9,248) + D&A (6,000) = 15,248.
Net profit vs operating profitNet profit (5,139) sits within a plausible band vs operating profit (9,248).
Debt step-change vs prior periodTotal interest-bearing debt fell 100% vs prior period (76,881 → 0). Financing cash flow not extracted — can't verify the move was real (could be an OCR miss of a major debt line).

Statement pages (discovery)

FormPages
P&L9, 10, 11
BS11, 12, 13
CF

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used