Frontierby eninvs

Language: EN · RU

← Company

MX_LAB 2026-03-31 Q1 — report review

Status: OK; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_LAB/2026-03-31_Q1_LAB.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue4 190.62Row: revenue (mln MXN, batch apply) · dashboard=4,190.623 mln — [DeepSeek] revenue (mln MXN, batch apply)
Operating profit874.42Row: operating_profit (mln MXN, batch apply) · dashboard=874.418 mln — [DeepSeek] operating_profit (mln MXN, batch apply)
D&A90.71Row: da (mln MXN, batch apply) · dashboard=90.709 mln — [DeepSeek] da (mln MXN, batch apply)
EBITDA965.13Row: ebitda (mln MXN, batch apply) · dashboard=965.127 mln — [DeepSeek] ebitda (mln MXN, batch apply)
Net profit494.65Row: net_profit (mln MXN, batch apply) · dashboard=494.647 mln — [DeepSeek] net_profit (mln MXN, batch apply)
Cash2 809.04Row: cash (mln MXN, batch apply) · dashboard=2,809.041 mln — [DeepSeek] cash (mln MXN, batch apply)
Debt short3 329.15Row: debt_short (mln MXN, batch apply) · dashboard=3,329.149 mln — [DeepSeek] debt_short (mln MXN, batch apply)
Debt long4 728.68Row: debt_long (mln MXN, batch apply) · dashboard=4,728.675 mln — [DeepSeek] debt_long (mln MXN, batch apply)
Net debt5 248.78Components: short debt 3 329.15 + long debt 4 728.68 + other financial liab. 0 + NCI 0 − cash 2 809.04 = net debt 5 248.78.Row: net_debt (mln MXN, batch apply) · dashboard=5,248.783 mln — [DeepSeek] net_debt (mln MXN, batch apply)
Operating CF-229.17Row: operating_cash_flow (mln MXN, batch apply) · dashboard=-229.167 mln — [DeepSeek] operating_cash_flow (mln MXN, batch apply)
Investing CF-80.79Row: investing_cash_flow (mln MXN, batch apply) · dashboard=-80.792 mln — [DeepSeek] investing_cash_flow (mln MXN, batch apply)
Assets24 800.5Row: total_assets (mln MXN, batch apply) · dashboard=24,800.496 mln — [DeepSeek] total_assets (mln MXN, batch apply)
Equity11 715.17Row: total_equity (mln MXN, batch apply) · dashboard=11,715.173 mln — [DeepSeek] total_equity (mln MXN, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (24,800) ≈ TL (13,085) + TE (11,715); residual +0 within 1%.
Net debt formulanet_debt 5,249 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 5,249.
EBITDA = OP + D&AEBITDA (965) ≈ OP (874) + D&A (91) = 965.
Net profit vs operating profitNet profit (495) sits within a plausible band vs operating profit (874).
Cash ≤ total assetsCash (2,809) ≤ total assets (24,800).

Statement pages (discovery)

FormPages
P&L6
BS7
CF8

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used