Frontierby eninvs

Language: EN · RU

← Company

MX_WALMEX 2024-06-30 Q2 — report review

Status: OK; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_WALMEX/2024-06-30_Q2_walmex-2q24-mse.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue453 608.73Row: revenue (mln MXN, batch apply) · dashboard=453,608.735 mln — [DeepSeek] revenue (mln MXN, batch apply)
Operating profit37 153.86Row: operating_profit (mln MXN, batch apply) · dashboard=37,153.856 mln — [DeepSeek] operating_profit (mln MXN, batch apply)
D&A0Row: derived: same-row components · dashboard=0.000 mln — derived: same-row components
EBITDA37 153.86Row: computed as operating_profit + D&A (D&A not split out in source → 0) · dashboard=37,153.856 mln — computed as operating_profit + D&A (D&A not split out in source → 0)
Net profit25 693.44Row: net_profit (mln MXN, batch apply) · dashboard=25,693.436 mln — [DeepSeek] net_profit (mln MXN, batch apply)
Cash48 509.09Row: cash (mln MXN, batch apply) · dashboard=48,509.093 mln — [DeepSeek] cash (mln MXN, batch apply)
Debt short4 493.95Row: debt_short (mln MXN, batch apply) · dashboard=4,493.952 mln — [DeepSeek] debt_short (mln MXN, batch apply)
Debt long72 118.58Row: debt_long (mln MXN, batch apply) · dashboard=72,118.579 mln — [DeepSeek] debt_long (mln MXN, batch apply)
Net debt28 103.44Components: short debt 4 493.95 + long debt 72 118.58 + other financial liab. 0 + NCI 0 − cash 48 509.09 = net debt 28 103.44.Row: net_debt (mln MXN, batch apply) · dashboard=28,103.438 mln — [DeepSeek] net_debt (mln MXN, batch apply)
Operating CF21 671 680Row: operating_cash_flow (mln MXN, batch apply) · dashboard=21,671,680.000 mln — [DeepSeek] operating_cash_flow (mln MXN, batch apply)
Investing CF21 671.68Row: investing_cash_flow (mln MXN, batch apply) · dashboard=21,671.680 mln — [DeepSeek] investing_cash_flow (mln MXN, batch apply)
Assets457 351.36Row: total_assets (mln MXN, batch apply) · dashboard=457,351.356 mln — [DeepSeek] total_assets (mln MXN, batch apply)
Equity193 547.29Row: total_equity (mln MXN, batch apply) · dashboard=193,547.287 mln — [DeepSeek] total_equity (mln MXN, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (457,351) ≈ TL (263,804) + TE (193,547); residual +0 within 1%.
Net debt formulanet_debt 28,103 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 28,103.
EBITDA = OP + D&AEBITDA (37,154) ≈ OP (37,154) + D&A (0) = 37,154.
Net profit vs operating profitNet profit (25,693) sits within a plausible band vs operating profit (37,154).
Cash ≤ total assetsCash (48,509) ≤ total assets (457,351).

Statement pages (discovery)

FormPages
P&L20, 21, 22
BS18, 19, 20
CF23, 24, 25

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used