Frontierby eninvs

Language: EN · RU

← Company

PH_AGI 2025-09-30 Q3 — report review

Status: OK; Currency: PHP; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue40 948.12
Operating profit9 040.13
D&A2 267.13Row: derived: same-row components · dashboard=2,267.128 mln — derived: same-row components
EBITDA11 307.26
Net profit5 624.16Row: derived from official cumulative series (9M-H1); stored standalone 3349.6 was on a different basis (quarters did not sum to FY) · dashboard=5,624.161 mln — derived from official cumulative series (9M-H1); stored standalone 3349.6 was on a different basis (quarters did not sum to FY)
Cash49 348.12
Debt short60 863Row: same-date sibling row (instant BS value; cross-period fill) · dashboard=60,863.000 mln — same-date sibling row (instant BS value; cross-period fill)
Debt long206 465Row: same-date sibling row (instant BS value; cross-period fill) · dashboard=206,465.000 mln — same-date sibling row (instant BS value; cross-period fill)
Net debt217 979.88Components: short debt 60 863 + long debt 206 465 + other financial liab. 0 + NCI 0 − cash 49 348.12 = net debt 217 979.88.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=217,979.880 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF10 141.25
Investing CF-14 834.49
Assets841 925.7
Equity441 121.39

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 400,804; known debt components fit within that envelope.
Net debt formulanet_debt 217,980 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 217,980.
EBITDA = OP + D&AEBITDA (11,307) ≈ OP (9,040) + D&A (2,267) = 11,307.
Net profit vs operating profitNet profit (5,624) sits within a plausible band vs operating profit (9,040).
Cash ≤ total assetsCash (49,348) ≤ total assets (841,926).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used