Frontierby eninvs

Language: EN · RU

← Company

PH_ALI 2024-09-30 Q3 — report review

Status: OK; Currency: PHP; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue40 938.06
Operating profit15 468.33
D&A2 614.24Row: derived: same-row components · dashboard=2,614.243 mln — derived: same-row components
EBITDA18 082.57
Net profit9 545.56Row: derived from official cumulative series (9M-H1); stored standalone 8029.6 was on a different basis (quarters did not sum to FY) · dashboard=9,545.561 mln — derived from official cumulative series (9M-H1); stored standalone 8029.6 was on a different basis (quarters did not sum to FY)
Cash20 528.48
Debt short50 010.25Row: same-date sibling row (instant BS value; cross-period fill) · dashboard=50,010.254 mln — same-date sibling row (instant BS value; cross-period fill)
Debt long238 874.71Row: same-date sibling row (instant BS value; cross-period fill) · dashboard=238,874.714 mln — same-date sibling row (instant BS value; cross-period fill)
Net debt268 356.48Components: short debt 50 010.25 + long debt 238 874.71 + other financial liab. 0 + NCI 0 − cash 20 528.48 = net debt 268 356.48.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=268,356.484 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF-1 708.07
Investing CF-7 537.48
Assets894 070.5
Equity352 882.97

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 541,188; known debt components fit within that envelope.
Net debt formulanet_debt 268,356 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 268,356.
EBITDA = OP + D&AEBITDA (18,083) ≈ OP (15,468) + D&A (2,614) = 18,083.
Net profit vs operating profitNet profit (9,546) sits within a plausible band vs operating profit (15,468).
Cash ≤ total assetsCash (20,528) ≤ total assets (894,070).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used