Frontierby eninvs

Language: EN · RU

← Company

PH_DMC 2025-09-30 Q3 — report review

Status: OK — incomplete — unset metrics listed below; Currency: PHP; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue25 952.76
Operating profit2 307.14
D&A2 925.87Row: derived: same-row components · dashboard=2,925.874 mln — derived: same-row components
EBITDA5 233.01
Net profit3 068.32Row: derived from official cumulative series (9M-H1); stored standalone 2671.8 was on a different basis (quarters did not sum to FY) · dashboard=3,068.323 mln — derived from official cumulative series (9M-H1); stored standalone 2671.8 was on a different basis (quarters did not sum to FY)
Cash34 546.98
Debt short14 681.6Row: same-date sibling row (instant BS value; cross-period fill) · dashboard=14,681.599 mln — same-date sibling row (instant BS value; cross-period fill)
Debt long
Net debt-19 865.38Components: short debt 14 681.6 + long debt 0 + other financial liab. 0 + NCI 0 − cash 34 546.98 = net debt -19 865.38.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-19,865.384 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF10 424.54
Investing CF-4 353.64
Assets289 146.98
Equity153 148.97

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 135,998; known debt components fit within that envelope.
Net debt formulanet_debt -19,865 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -19,865.
EBITDA = OP + D&AEBITDA (5,233) ≈ OP (2,307) + D&A (2,926) = 5,233.
Net profit vs operating profitNet profit (3,068) sits within a plausible band vs operating profit (2,307).
Cash ≤ total assetsCash (34,547) ≤ total assets (289,147).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used