Frontierby eninvs

Language: EN · RU

← Company

PH_MBT 2025-06-30 Q2 — report review

Status: OK — incomplete — unset metrics listed below; Currency: PHP; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue36 293
Operating profit20 267Row: PSE EDGE 17-Q quarterly cover sheet (2025-06-30, Current Year 3 Months column); derived as gross revenue minus gross expense · dashboard=20,267.000 mln — PSE EDGE 17-Q quarterly cover sheet (2025-06-30, Current Year 3 Months column); derived as gross revenue minus gross expense
D&A1 391Row: within-year arithmetic: H1 2733.0 minus Q1 1342.0 [rgap] · dashboard=1,391.000 mln — within-year arithmetic: H1 2733.0 minus Q1 1342.0 [rgap]
EBITDA21 658Row: identity: operating profit + D&A on this row [rgap] · dashboard=21,658.000 mln — identity: operating profit + D&A on this row [rgap]
Net profit12 593
Cash151 127
Debt short
Debt long
Net debt-259 881Row: same-date sibling row (instant BS value; cross-period fill) · dashboard=-259,881.000 mln — same-date sibling row (instant BS value; cross-period fill)
Operating CF140 286
Investing CF-57 843
Assets3 477 460
Equity401 997

EBITDA → net profit bridge

EBITDA21 65859.7% of revenue
− D&A1 391
= Operating profit (EBIT)20 267 55.8% of revenue
− Finance costs3 274
− Other (FX and misc.) — derived227
= Pre-tax profit16 76646.2% of revenue
− Income tax4 173
= Net profit12 59334.7% of revenue

Finance income/costs and tax come from the primary source (IFRS/XBRL); the other line balances the walk to pre-tax profit.

Consistency checks · Failed

Balance sheet identity (A = L + E)TA (3,477,460) ≈ TL (3,075,463) + TE (401,997); residual +0 within 1%.
Net debt formulaStored net_debt (-259,881) ≠ derived from components (-151,127); diff -108,754 (41.8%).
EBITDA = OP + D&AEBITDA (21,658) ≈ OP (20,267) + D&A (1,391) = 21,658.
Net profit vs operating profitNet profit (12,593) sits within a plausible band vs operating profit (20,267).
Cash ≤ total assetsCash (151,127) ≤ total assets (3,477,460).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used