Frontierby eninvs

Language: EN · RU

← Company

PH_MBT 2025-09-30 Q3 — report review

Status: OK — incomplete — unset metrics listed below; Currency: PHP; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue39 568Row: rebuilt from this card cumulative chain, which is on the net interest income basis the house keeps for banks; the 36761.0 held before came from a feed publishing total operating income, and the four quarters of this year over-ran the year by -6 per cent on that basis · dashboard=39,568.000 mln — rebuilt from this card cumulative chain, which is on the net interest income basis the house keeps for banks; the 3676 ...
Operating profit20 159Row: PSE EDGE 17-Q quarterly cover sheet (2025-09-30, Current Year 3 Months column); derived as gross revenue minus gross expense · dashboard=20,159.000 mln — PSE EDGE 17-Q quarterly cover sheet (2025-09-30, Current Year 3 Months column); derived as gross revenue minus gross expense
D&A1 458Row: within-year arithmetic: 9M 4191.0 minus H1 2733.0 [rgap] · dashboard=1,458.000 mln — within-year arithmetic: 9M 4191.0 minus H1 2733.0 [rgap]
EBITDA21 617Row: identity: operating profit + D&A on this row [rgap] · dashboard=21,617.000 mln — identity: operating profit + D&A on this row [rgap]
Net profit12 432
Cash120 740
Debt short
Debt long
Net debt-209 094Row: same-date sibling row (instant BS value; cross-period fill) · dashboard=-209,094.000 mln — same-date sibling row (instant BS value; cross-period fill)
Operating CF172 560
Investing CF-352 424
Assets3 632 954
Equity419 094

EBITDA → net profit bridge

EBITDA21 61754.6% of revenue
− D&A1 458
= Operating profit (EBIT)20 159 50.9% of revenue
− Finance costs2 807
− Other (FX and misc.) — derived192
= Pre-tax profit17 16043.4% of revenue
− Income tax4 728
= Net profit12 43231.4% of revenue

Finance income/costs and tax come from the primary source (IFRS/XBRL); the other line balances the walk to pre-tax profit.

Consistency checks · Failed

Balance sheet identity (A = L + E)TA (3,632,954) ≈ TL (3,213,860) + TE (419,094); residual +0 within 1%.
Net debt formulaStored net_debt (-209,094) ≠ derived from components (-120,740); diff -88,354 (42.3%).
EBITDA = OP + D&AEBITDA (21,617) ≈ OP (20,159) + D&A (1,458) = 21,617.
Net profit vs operating profitNet profit (12,432) sits within a plausible band vs operating profit (20,159).
Cash ≤ total assetsCash (120,740) ≤ total assets (3,632,954).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used