Frontierby eninvs

Language: EN · RU

← Company

PH_MEG 2024-12-31 FY — report review

Status: PARTIAL — incomplete — unset metrics listed below; Currency: PHP; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue75 773.6Row: revenue (mln PHP, batch apply) · dashboard=75,773.595 mln — [DeepSeek] revenue (mln PHP, batch apply)
Operating profit27 591.79Row: operating_profit (mln PHP, batch apply) · dashboard=27,591.790 mln — [DeepSeek] operating_profit (mln PHP, batch apply)
D&A
EBITDA27 591.79Row: computed as operating_profit + D&A (D&A not split out in source → 0) · dashboard=27,591.790 mln — computed as operating_profit + D&A (D&A not split out in source → 0)
Net profit21 666.68Row: net_profit (mln PHP, batch apply) · dashboard=21,666.685 mln — [DeepSeek] net_profit (mln PHP, batch apply)
Cash
Debt short0
Debt long122 041.06Row: interest-bearing debt from balance sheet (reported) · dashboard=122,041.058 mln — [bs_debt_parse] interest-bearing debt from balance sheet (reported)
Net debt122 041.06Components: short debt 0 + long debt 122 041.06 + other financial liab. 0 + NCI 0 − cash 0 = net debt 122 041.06.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=122,041.058 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF
Investing CF
Assets469 636.84Row: total_assets (mln PHP, batch apply) · dashboard=469,636.840 mln — [DeepSeek] total_assets (mln PHP, batch apply)
Equity278 735.09Row: total_equity (mln PHP, batch apply) · dashboard=278,735.090 mln — [DeepSeek] total_equity (mln PHP, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (469,637) ≈ TL (190,902) + TE (278,735); residual +0 within 1%.
Net debt formulanet_debt 122,041 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 122,041.
Net profit vs operating profitNet profit (21,667) sits within a plausible band vs operating profit (27,592).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used