Frontierby eninvs

Language: EN · RU

← Company

PH_MER 2025-12-31 FY — report review

Status: PARTIAL — incomplete — unset metrics listed below; Currency: PHP; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue497 325Row: revenue (mln PHP, batch apply) · dashboard=497,325.000 mln — [DeepSeek] revenue (mln PHP, batch apply)
Operating profit48 473Row: operating_profit (mln PHP, batch apply) · dashboard=48,473.000 mln — [DeepSeek] operating_profit (mln PHP, batch apply)
D&A
EBITDA48 473Row: computed as operating_profit + D&A (D&A not split out in source → 0) · dashboard=48,473.000 mln — computed as operating_profit + D&A (D&A not split out in source → 0)
Net profit50 842Row: net_profit (mln PHP, batch apply) · dashboard=50,842.000 mln — [DeepSeek] net_profit (mln PHP, batch apply)
Cash
Debt short0Row: unsplit total placed in debt_long; short=0 · dashboard=0.000 mln — [debt_backfill] unsplit total placed in debt_long; short=0
Debt long213 430Row: carried forward from 2025-09-30 (213430) (estimate) · dashboard=213,430.000 mln — [debt_backfill] carried forward from 2025-09-30 (213430) (estimate)
Net debt213 430Components: short debt 0 + long debt 213 430 + other financial liab. 0 + NCI 0 − cash 0 = net debt 213 430.Row: debt_long + nci - cash (mln) · dashboard=213,430.000 mln — [debt_backfill] debt_long + nci - cash (mln)
Operating CF
Investing CF
Assets823 879Row: total_assets (mln PHP, batch apply) · dashboard=823,879.000 mln — [DeepSeek] total_assets (mln PHP, batch apply)
Equity223 524Row: total_equity (mln PHP, batch apply) · dashboard=223,524.000 mln — [DeepSeek] total_equity (mln PHP, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (823,879) ≈ TL (600,355) + TE (223,524); residual +0 within 1%.
Net debt formulanet_debt 213,430 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 213,430.
Net profit vs operating profitNet profit (50,842) sits within a plausible band vs operating profit (48,473).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used