Frontierby eninvs

Language: EN · RU

← Company

PH_RLC 2025-06-30 Q2 — report review

Status: OK; Currency: PHP; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue12 001.75Row: derived from reported periods (exact identity): (H1@2025-06) - (Q1@2025-03) · dashboard=12,001.755 mln — derived from reported periods (exact identity): (H1@2025-06) - (Q1@2025-03)
Operating profit4 727.67Row: derived from reported periods (exact identity): (H1@2025-06) - (Q1@2025-03) · dashboard=4,727.668 mln — derived from reported periods (exact identity): (H1@2025-06) - (Q1@2025-03)
D&A1 507.46Row: derived: same-row components · dashboard=1,507.460 mln — derived: same-row components
EBITDA6 217.37
Net profit3 399.78
Cash6 483.89
Debt short0Row: same-date sibling row (instant BS value; cross-period fill) · dashboard=0.000 mln — same-date sibling row (instant BS value; cross-period fill)
Debt long45 907.92Row: same-date sibling row (instant BS value; cross-period fill) · dashboard=45,907.923 mln — same-date sibling row (instant BS value; cross-period fill)
Net debt39 424.03Components: short debt 0 + long debt 45 907.92 + other financial liab. 0 + NCI 0 − cash 6 483.89 = net debt 39 424.03.Row: same-date sibling row (instant BS value; cross-period fill) · dashboard=39,424.030 mln — same-date sibling row (instant BS value; cross-period fill)
Operating CF6 222.76
Investing CF599.49
Assets264 696.55
Equity170 459.18

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 94,237; known debt components fit within that envelope.
Net debt formulanet_debt 39,424 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 39,424.
EBITDA = OP + D&AEBITDA (6,217) ≈ OP (4,728) + D&A (1,507) = 6,235.
Net profit vs operating profitNet profit (3,400) sits within a plausible band vs operating profit (4,728).
Cash ≤ total assetsCash (6,484) ≤ total assets (264,697).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used