Frontierby eninvs

Language: EN · RU

← Company

PH_SECB 2024-06-30 Q2 — report review

Status: OK — incomplete — unset metrics listed below; Currency: PHP; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue11 392.99
Operating profit3 991.37Row: PSE EDGE 17-Q quarterly cover sheet (2024-06-30, Current Year 3 Months column); derived as gross revenue minus gross expense · dashboard=3,991.366 mln — PSE EDGE 17-Q quarterly cover sheet (2024-06-30, Current Year 3 Months column); derived as gross revenue minus gross expense
D&A
EBITDA3 991.37Row: computed as operating_profit + D&A (D&A not split out in source → 0) · dashboard=3,991.366 mln — computed as operating_profit + D&A (D&A not split out in source → 0)
Net profit2 815.8
Cash28 577.94
Debt short
Debt long
Net debt
Operating CF-34 060.23
Investing CF-24 254.98
Assets948 140.1
Equity138 195.59

EBITDA → net profit bridge

EBITDA3 99135.0% of revenue
= Operating profit (EBIT)3 99135.0% of revenue
+ Finance income2 243
− Finance costs1 772
− Other (FX and misc.) — derived472
= Pre-tax profit3 99135.0% of revenue
− Income tax1 176
= Net profit2 81624.7% of revenue

Finance income/costs and tax come from the primary source (IFRS/XBRL); the other line balances the walk to pre-tax profit.

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (948,140) ≈ TL (809,945) + TE (138,196); residual -0 within 1%.
Net profit vs operating profitNet profit (2,816) sits within a plausible band vs operating profit (3,991).
Cash ≤ total assetsCash (28,578) ≤ total assets (948,140).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used